| Net Sales/Income from operations | 1656.00 | 2858.00 | 2681.97 | 2116.00 |
| Other Operating Income | 0.00 | 0.00 | 211.86 | 0.00 |
| Total Income From Operations | 1656.00 | 2858.00 | 2893.83 | 2116.00 |
| | | | | |
| EXPENDITURE | | | | |
| Consumption of Raw Materials | 1217.00 | 2383.00 | 2544.91 | 1846.00 |
| Purchase of Traded Goods | 56.00 | 43.00 | 32.75 | 37.00 |
| Increase/Decrease in Stocks | 105.00 | -96.00 | -131.14 | 50.00 |
| Employees Cost | 201.00 | 262.00 | 231.87 | 207.00 |
| Depreciation | 308.00 | 258.00 | 218.64 | 139.00 |
| Other Expenses | 1232.00 | 850.00 | 829.02 | 630.00 |
| Total Expenses | 3119.00 | 3700.00 | 3726.05 | 2909.00 |
| | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -1463.00 | -842.00 | -832.22 | -793.00 |
| Other Income | 244.00 | 174.00 | 148.44 | 85.00 |
| P/L Before Interest, Excpt. Items & Tax | -1219.00 | -668.00 | -683.78 | -708.00 |
| Interest | 215.00 | 151.00 | 104.57 | 82.00 |
| P/L Before Exceptional Items & Tax | -1434.00 | -819.00 | -788.35 | -790.00 |
| Exceptional Items | 0.00 | -23.00 | -4.05 | -2.00 |
| P/L Before Tax | -1434.00 | -842.00 | -792.40 | -792.00 |
| P/L After Tax from Ordinary Activities | -1434.00 | -842.00 | -792.40 | -792.00 |
| Net Profit/Loss For the Period | -1434.00 | -842.00 | -792.40 | -792.00 |
| Net P/L After Minority Interest & Share Of Associates | -1434.00 | -842.00 | -792.40 | -792.00 |
| | | | | |
| Equity Share Capital | 4411.00 | 4411.00 | 1955.45 | 1955.00 |
| Reserves And Surplus | 0.00 | 0.00 | -2909.43 | 0.00 |
| EPS Before Extra Ordinary * | | | | |
| Basic EPS (Rs.) | -3.25 | -2.16 | -4.05 | -2.10 |
| Diluted EPS (Rs.) | (3.25) | -2.16 | (4.05) | -2.10 |
| EPS After Extra Ordinary * | | | | |
| Basic EPS (Rs.) | -3.25 | -2.16 | -4.05 | -2.10 |
| Diluted EPS (Rs.) | (3.25) | -2.16 | (4.05) | -2.10 |
| | | | | |
| PBITOE Margin (%) | -88.34 | -29.46 | -28.75 | -37.47 |
| PBTE Margin (%) | -86.59 | -28.65 | -27.24 | -37.33 |
| PBT Margin (%) | -86.59 | -29.46 | -27.38 | -37.42 |
| PAT Margin (%) | -86.59 | -29.46 | -27.38 | -37.42 |
| PAT After MI And SOA Margin (%) | -86.59 | -29.46 | -27.38 | -37.42 |