| Net Sales/Income from operations | 8375.94 | 7302.06 | 6720.52 | 6497.35 | 5954.99 |
| Total Income From Operations | 8375.94 | 7302.06 | 6720.52 | 6497.35 | 5954.99 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 4950.41 | 4557.33 | 4291.88 | 4026.95 | 3447.91 |
| Purchase of Traded Goods | 29.81 | 22.09 | 14.19 | 18.82 | 24.24 |
| Increase/Decrease in Stocks | 62.44 | -119.73 | -82.30 | -37.43 | -7.10 |
| Employees Cost | 582.87 | 488.57 | 441.60 | 414.62 | 432.47 |
| Depreciation | 372.20 | 325.22 | 293.81 | 268.88 | 263.40 |
| Other Expenses | 1594.33 | 1462.69 | 1326.17 | 1329.23 | 1248.46 |
| Total Expenses | 7592.06 | 6736.17 | 6285.35 | 6021.07 | 5409.38 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 783.88 | 565.89 | 435.17 | 476.28 | 545.61 |
| Other Income | 31.79 | 8.59 | 7.95 | 9.60 | 6.01 |
| P/L Before Interest, Excpt. Items & Tax | 815.67 | 574.48 | 443.12 | 485.88 | 551.62 |
| Interest | 189.61 | 169.01 | 149.49 | 128.30 | 127.21 |
| P/L Before Exceptional Items & Tax | 626.06 | 405.47 | 293.63 | 357.58 | 424.41 |
| Exceptional Items | -67.94 | -3.29 | -37.04 | 7.43 | -58.17 |
| P/L Before Tax | 558.12 | 402.18 | 256.59 | 365.01 | 366.24 |
| Tax | 169.00 | 109.87 | 71.74 | 100.29 | 100.26 |
| P/L After Tax from Ordinary Activities | 389.12 | 292.31 | 184.85 | 264.72 | 265.98 |
| Net Profit/Loss For the Period | 389.12 | 292.31 | 184.85 | 264.72 | 265.98 |
| Minority Interest | 0.41 | 0.39 | 0.86 | 0.41 | 6.49 |
| Share Of P/L Of Associates | 10.08 | 5.70 | 10.89 | 10.91 | 17.57 |
| Net P/L After Minority Interest & Share Of Associates | 399.61 | 298.40 | 196.60 | 276.04 | 290.04 |
| | | | | | |
| Equity Share Capital | 40.45 | 40.45 | 40.45 | 40.45 | 40.45 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 96.20 | 73.77 | 45.70 | 68.24 | 65.75 |
| Diluted EPS (Rs.) | 96.20 | 73.77 | 45.70 | 68.24 | 65.76 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 96.20 | 73.77 | 45.70 | 68.24 | 65.75 |
| Diluted EPS (Rs.) | 98.79 | 73.77 | 48.60 | 68.24 | 71.70 |
| | | | | | |
| PBITOE Margin (%) | 9.35 | 7.74 | 6.47 | 7.33 | 9.16 |
| PBTE Margin (%) | 7.47 | 5.55 | 4.36 | 5.50 | 7.12 |
| PBT Margin (%) | 6.66 | 5.50 | 3.81 | 5.61 | 6.15 |
| PAT Margin (%) | 4.64 | 4.00 | 2.75 | 4.07 | 4.46 |
| PAT After MI And SOA Margin (%) | 4.77 | 4.08 | 2.92 | 4.24 | 4.87 |