| Net Sales/Income from operations | 394.50 | 301.72 | 261.54 | 246.81 | 450.67 |
| Other Operating Income | 0.20 | 0.00 | 0.12 | 0.00 | 0.22 |
| Total Income From Operations | 394.70 | 301.72 | 261.66 | 246.81 | 450.89 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 370.67 | 270.94 | 248.73 | 207.66 | 337.17 |
| Increase/Decrease in Stocks | -5.57 | 4.85 | -19.89 | -0.16 | 4.38 |
| Employees Cost | 11.28 | 11.80 | 11.01 | 11.42 | 11.83 |
| Depreciation | 1.56 | 1.60 | 1.48 | 1.43 | 1.27 |
| Other Expenses | 28.58 | 31.82 | 35.04 | 33.45 | 36.43 |
| Total Expenses | 406.52 | 321.01 | 276.38 | 253.80 | 391.08 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -11.82 | -19.29 | -14.71 | -6.99 | 59.81 |
| Other Income | 7.89 | 4.48 | 4.33 | 7.04 | 8.84 |
| P/L Before Interest, Excpt. Items & Tax | -3.93 | -14.80 | -10.39 | 0.05 | 68.65 |
| Interest | 12.41 | 10.98 | 8.20 | 9.86 | 8.83 |
| P/L Before Exceptional Items & Tax | -16.34 | -25.78 | -18.59 | -9.82 | 59.81 |
| P/L Before Tax | -16.34 | -25.78 | -18.59 | -9.82 | 59.81 |
| Tax | 2.54 | 3.58 | -3.70 | -2.67 | 15.86 |
| P/L After Tax from Ordinary Activities | -18.87 | -29.36 | -14.88 | -7.14 | 43.95 |
| Net Profit/Loss For the Period | -18.87 | -29.36 | -14.88 | -7.14 | 43.95 |
| | | | | | |
| Equity Share Capital | 9.15 | 9.15 | 9.15 | 9.15 | 9.15 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -20.63 | -32.08 | -16.26 | -7.81 | 48.03 |
| Diluted EPS (Rs.) | (20.62) | -32.08 | (16.26) | -7.81 | 48.03 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -20.63 | -32.08 | -16.26 | -7.81 | 48.03 |
| Diluted EPS (Rs.) | 0.00 | -32.08 | 0.00 | -7.81 | 0.00 |
| | | | | | |
| PBITOE Margin (%) | -2.99 | -6.39 | -5.62 | -2.83 | 13.26 |
| PBTE Margin (%) | -4.13 | -8.54 | -7.10 | -3.97 | 13.26 |
| PBT Margin (%) | -4.13 | -8.54 | -7.10 | -3.97 | 13.26 |
| PAT Margin (%) | -4.78 | -9.73 | -5.68 | -2.89 | 9.74 |