| Net Sales/Income from operations | 273.59 | 309.58 | 320.28 | 83.20 | 176.15 |
| Total Income From Operations | 273.59 | 309.58 | 320.28 | 83.20 | 176.15 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 117.59 | 153.57 | 98.91 | 10.40 | 10.33 |
| Purchase of Traded Goods | 27.43 | 0.00 | 142.84 | 0.00 | 105.21 |
| Increase/Decrease in Stocks | 6.30 | 1.15 | -5.92 | 0.00 | 0.00 |
| Employees Cost | 29.59 | 28.52 | 31.28 | 21.85 | 25.87 |
| Depreciation | 20.76 | 21.54 | 17.33 | 11.38 | 11.42 |
| Other Expenses | 164.95 | 38.37 | 31.66 | 18.75 | 45.23 |
| Total Expenses | 366.61 | 243.15 | 316.10 | 62.37 | 198.05 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -93.02 | 66.42 | 4.18 | 20.83 | -21.91 |
| Other Income | 60.93 | 42.61 | 37.22 | 39.09 | 34.78 |
| P/L Before Interest, Excpt. Items & Tax | -32.08 | 109.03 | 41.40 | 59.92 | 12.87 |
| Interest | 7.35 | 22.05 | 14.29 | 1.85 | 3.85 |
| P/L Before Exceptional Items & Tax | -39.43 | 86.98 | 27.11 | 58.07 | 9.02 |
| P/L Before Tax | -39.43 | 86.98 | 27.11 | 58.07 | 9.02 |
| Tax | -7.29 | 61.64 | 15.46 | 25.49 | 48.53 |
| P/L After Tax from Ordinary Activities | -32.14 | 25.34 | 11.64 | 32.58 | -39.51 |
| Net Profit/Loss For the Period | -32.14 | 25.34 | 11.64 | 32.58 | -39.51 |
| Minority Interest | 0.88 | 0.30 | 0.55 | 0.43 | 0.40 |
| Share Of P/L Of Associates | 37.67 | 112.12 | 24.55 | 83.32 | 189.91 |
| Net P/L After Minority Interest & Share Of Associates | 6.41 | 137.75 | 36.75 | 116.33 | 150.80 |
| | | | | | |
| Equity Share Capital | 35.03 | 35.03 | 35.03 | 35.03 | 35.03 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -9.18 | 39.33 | 3.32 | 33.21 | -11.28 |
| Diluted EPS (Rs.) | (9.17) | 39.33 | 3.32 | 33.21 | (11.28) |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -9.18 | 39.33 | 3.32 | 33.21 | -11.28 |
| Diluted EPS (Rs.) | 1.83 | 39.33 | 10.49 | 33.21 | 43.05 |
| | | | | | |
| PBITOE Margin (%) | -33.99 | 21.45 | 1.30 | 25.03 | -12.43 |
| PBTE Margin (%) | -14.41 | 28.09 | 8.46 | 69.79 | 5.12 |
| PBT Margin (%) | -14.41 | 28.09 | 8.46 | 69.79 | 5.12 |
| PAT Margin (%) | -11.74 | 8.18 | 3.63 | 39.16 | -22.42 |
| PAT After MI And SOA Margin (%) | 2.34 | 44.49 | 11.47 | 139.81 | 85.61 |