| Net Sales/Income from operations | 68.72 | 81.32 | 212.26 | 204.59 | 143.66 |
| Total Income From Operations | 68.72 | 81.32 | 212.26 | 204.59 | 143.66 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 21.36 | 34.55 | 19.36 | 16.68 | 0.00 |
| Purchase of Traded Goods | 0.03 | 0.14 | 93.45 | 112.37 | 137.50 |
| Increase/Decrease in Stocks | -4.70 | -12.78 | 23.10 | -2.96 | -3.07 |
| Employees Cost | 18.03 | 16.82 | 17.79 | 16.63 | 1.90 |
| Depreciation | 4.58 | 3.58 | 3.72 | 3.15 | 1.22 |
| Other Expenses | 36.18 | 53.96 | 53.27 | 45.55 | 5.46 |
| Total Expenses | 75.49 | 96.27 | 210.68 | 191.42 | 143.02 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -6.77 | -14.95 | 1.59 | 13.17 | 0.64 |
| Other Income | 1.29 | 2.52 | 1.73 | 1.99 | 2.18 |
| P/L Before Interest, Excpt. Items & Tax | -5.48 | -12.44 | 3.32 | 15.16 | 2.82 |
| Interest | 6.74 | 5.81 | 7.77 | 6.28 | 2.43 |
| P/L Before Exceptional Items & Tax | -12.22 | -18.24 | -4.45 | 8.88 | 0.40 |
| P/L Before Tax | -12.22 | -18.24 | -4.45 | 8.88 | 0.40 |
| Tax | -3.09 | -4.52 | -1.12 | 2.35 | 0.36 |
| P/L After Tax from Ordinary Activities | -9.14 | -13.73 | -3.34 | 6.53 | 0.04 |
| Extra Ordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 |
| Net Profit/Loss For the Period | -9.14 | -13.73 | -3.34 | 6.53 | 0.01 |
| Minority Interest | 0.00 | 0.00 | 3.08 | -6.64 | -0.03 |
| Net P/L After Minority Interest & Share Of Associates | -9.14 | -13.73 | -0.26 | -0.11 | -0.02 |
| | | | | | |
| Equity Share Capital | 43.28 | 43.28 | 43.28 | 8.56 | 8.56 |
| Reserves And Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 18.20 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -2.11 | -3.17 | -0.77 | 7.63 | 0.01 |
| Diluted EPS (Rs.) | (2.11) | (3.17) | -0.77 | 7.63 | 0.05 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -2.11 | -3.17 | -0.77 | 7.63 | 0.01 |
| Diluted EPS (Rs.) | (2.11) | (3.17) | -0.77 | (0.13) | (0.02) |
| | | | | | |
| PBITOE Margin (%) | -9.85 | -18.39 | 0.74 | 6.43 | 0.44 |
| PBTE Margin (%) | -17.78 | -22.43 | -2.09 | 4.33 | 0.27 |
| PBT Margin (%) | -17.78 | -22.43 | -2.09 | 4.33 | 0.27 |
| PAT Margin (%) | -13.29 | -16.87 | -1.57 | 3.19 | (0.01) |
| PAT After MI And SOA Margin (%) | -13.29 | -16.87 | -0.12 | -0.05 | -0.01 |