| Net Sales/Income from operations | 177.43 | 136.23 | 152.26 | 172.96 | 218.52 |
| Other Operating Income | 0.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income From Operations | 178.16 | 136.23 | 152.26 | 172.96 | 218.52 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 24.37 | 17.47 | 22.46 | 21.32 | 23.48 |
| Purchase of Traded Goods | 113.44 | 83.75 | 97.36 | 106.38 | 146.70 |
| Increase/Decrease in Stocks | -7.90 | 8.40 | 8.63 | 2.62 | 4.53 |
| Employees Cost | 28.08 | 25.72 | 27.94 | 27.92 | 27.12 |
| Depreciation | 173.42 | 14.36 | 14.59 | 14.57 | 14.48 |
| Other Expenses | 31.35 | 24.46 | 31.61 | 21.86 | 35.14 |
| Total Expenses | 362.75 | 174.16 | 202.59 | 194.67 | 251.45 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -184.60 | -37.92 | -50.32 | -21.71 | -32.93 |
| Other Income | 10.73 | 2.62 | 1.32 | 3.54 | 1.41 |
| P/L Before Interest, Excpt. Items & Tax | -173.87 | -35.30 | -49.01 | -18.16 | -31.52 |
| Interest | 16.05 | 54.13 | 49.61 | 45.92 | 37.75 |
| P/L Before Exceptional Items & Tax | -189.92 | -89.43 | -98.61 | -64.08 | -69.28 |
| Exceptional Items | -473.15 | 11.30 | 0.00 | 0.00 | -7.33 |
| P/L Before Tax | -663.07 | -78.13 | -98.61 | -64.08 | -76.61 |
| Tax | 0.01 | 0.00 | -0.06 | 0.33 | 0.00 |
| P/L After Tax from Ordinary Activities | -663.08 | -78.13 | -98.56 | -64.41 | -76.61 |
| Net Profit/Loss For the Period | -663.08 | -78.13 | -98.56 | -64.41 | -76.61 |
| Minority Interest | 0.05 | 0.01 | 56.47 | 0.00 | -0.01 |
| Net P/L After Minority Interest & Share Of Associates | -663.03 | -78.12 | -42.09 | -64.41 | -76.61 |
| | | | | | |
| Equity Share Capital | 228.72 | 71.86 | 71.86 | 71.86 | 71.86 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -28.99 | -10.87 | -13.72 | -8.96 | -10.66 |
| Diluted EPS (Rs.) | (28.99) | -10.87 | (13.72) | -8.96 | (10.66) |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -28.99 | -10.87 | -13.72 | -8.96 | -10.66 |
| Diluted EPS (Rs.) | (28.99) | -10.87 | (5.86) | -8.96 | (10.66) |
| | | | | | |
| PBITOE Margin (%) | -103.61 | -27.83 | -33.05 | -12.55 | -15.07 |
| PBTE Margin (%) | -106.60 | -65.64 | -64.76 | -37.05 | -31.70 |
| PBT Margin (%) | -372.17 | -57.34 | -64.76 | -37.05 | -35.05 |
| PAT Margin (%) | -372.18 | -57.34 | -64.72 | -37.24 | -35.05 |
| PAT After MI And SOA Margin (%) | -372.15 | -57.34 | -27.64 | -37.24 | -35.06 |