Net Sales/Income from operations | 32.67 | 39.60 | 42.53 | 31.88 | 35.95 |
Total Income From Operations | 32.67 | 39.60 | 42.53 | 31.88 | 35.95 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 24.46 | 25.21 | 26.04 | 16.48 | 24.10 |
Purchase of Traded Goods | 0.02 | 0.59 | 0.15 | 0.05 | 0.02 |
Increase/Decrease in Stocks | 2.42 | -0.03 | -1.42 | 2.38 | -1.09 |
Employees Cost | 4.75 | 4.97 | 4.70 | 3.72 | 4.94 |
Depreciation | 0.87 | 0.97 | 0.95 | 1.19 | 1.22 |
Other Expenses | 4.61 | 10.48 | 10.86 | 7.59 | 6.37 |
Total Expenses | 37.12 | 42.18 | 41.27 | 31.42 | 35.55 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | -4.45 | -2.58 | 1.26 | 0.46 | 0.40 |
Other Income | 0.29 | 0.07 | 0.25 | 0.09 | 0.14 |
P/L Before Interest, Excpt. Items & Tax | -4.16 | -2.50 | 1.51 | 0.55 | 0.54 |
Interest | 1.54 | 1.67 | 1.47 | 1.89 | 1.69 |
P/L Before Exceptional Items & Tax | -5.70 | -4.17 | 0.04 | -1.34 | -1.15 |
P/L Before Tax | -5.70 | -4.17 | 0.04 | -1.34 | -1.15 |
Tax | -0.08 | -0.13 | -0.22 | -0.10 | 0.11 |
P/L After Tax from Ordinary Activities | -5.61 | -4.04 | 0.26 | -1.24 | -1.26 |
Extra Ordinary Item | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Profit/Loss For the Period | -5.49 | -4.04 | 0.26 | -1.24 | -1.26 |
Minority Interest | 0.13 | 0.25 | 0.17 | 0.01 | 0.09 |
Share Of P/L Of Associates | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
Net P/L After Minority Interest & Share Of Associates | -5.39 | -3.79 | 0.42 | -1.22 | -1.18 |
| | | | | |
Equity Share Capital | 5.23 | 5.23 | 5.23 | 5.23 | 5.23 |
Reserves And Surplus | -9.23 | 0.00 | 0.35 | 0.00 | 1.12 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -10.49 | -7.25 | 0.49 | -2.34 | -2.41 |
Diluted EPS (Rs.) | (10.73) | -7.25 | 0.50 | -2.34 | (2.41) |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -10.49 | -7.25 | 0.49 | -2.34 | -2.41 |
Diluted EPS (Rs.) | (10.31) | -7.25 | 0.80 | -2.34 | (2.26) |
| | | | | |
PBITOE Margin (%) | -13.62 | -6.50 | 2.95 | 1.44 | 1.11 |
PBTE Margin (%) | -17.43 | -10.53 | 0.09 | -4.21 | -3.19 |
PBT Margin (%) | -17.43 | -10.53 | 0.09 | -4.21 | -3.19 |
PAT Margin (%) | -16.79 | -10.20 | 0.60 | -3.88 | -3.51 |
PAT After MI And SOA Margin (%) | -16.48 | -9.57 | 0.99 | -3.83 | -3.27 |