Net Sales/Income from operations | 5438.00 | 5889.00 | 4838.00 | 4382.00 | 4571.00 |
Total Income From Operations | 5438.00 | 5889.00 | 4838.00 | 4382.00 | 4571.00 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 632.00 | 807.00 | 1187.00 | 0.00 | 1133.00 |
Purchase of Traded Goods | 0.00 | 0.00 | -313.00 | 313.00 | 0.00 |
Employees Cost | 66.00 | 62.00 | 41.00 | 36.00 | 22.00 |
Depreciation | 1278.00 | 1211.00 | 978.00 | 925.00 | 722.00 |
Other Expenses | 737.00 | 373.00 | 406.00 | 253.00 | 299.00 |
Total Expenses | 2713.00 | 2453.00 | 2299.00 | 1527.00 | 2176.00 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | 2725.00 | 3436.00 | 2539.00 | 2855.00 | 2395.00 |
Other Income | 470.00 | 587.00 | 643.00 | 597.00 | 675.00 |
P/L Before Interest, Excpt. Items & Tax | 3195.00 | 4023.00 | 3182.00 | 3452.00 | 3070.00 |
Interest | 2312.00 | 2809.00 | 2448.00 | 2558.00 | 1955.00 |
P/L Before Exceptional Items & Tax | 883.00 | 1214.00 | 734.00 | 894.00 | 1115.00 |
Exceptional Items | -182.00 | -144.00 | -180.00 | -66.00 | -194.00 |
P/L Before Tax | 701.00 | 1070.00 | 554.00 | 828.00 | 921.00 |
Tax | 9.00 | 205.00 | 150.00 | 261.00 | 370.00 |
P/L After Tax from Ordinary Activities | 692.00 | 865.00 | 404.00 | 567.00 | 551.00 |
Net Profit/Loss For the Period | 692.00 | 865.00 | 404.00 | 567.00 | 551.00 |
Minority Interest | -135.00 | -422.00 | -160.00 | 0.00 | 1.00 |
Share Of P/L Of Associates | 165.00 | 279.00 | 162.00 | 127.00 | 59.00 |
Net P/L After Minority Interest & Share Of Associates | 722.00 | 722.00 | 406.00 | 694.00 | 508.00 |
| | | | | |
Equity Share Capital | 1584.00 | 1584.00 | 1584.00 | 1584.00 | 1584.00 |
Reserves And Surplus | 0.00 | 0.00 | 6826.00 | 0.00 | 0.00 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | 4.37 | 4.19 | 2.55 | 4.02 | 3.48 |
Diluted EPS (Rs.) | 4.37 | 4.17 | 2.55 | 4.02 | 3.48 |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | 4.37 | 4.19 | 2.55 | 4.02 | 3.48 |
Diluted EPS (Rs.) | 4.56 | 4.17 | 2.56 | 4.02 | 3.21 |
| | | | | |
PBITOE Margin (%) | 50.11 | 58.34 | 52.48 | 65.15 | 52.39 |
PBTE Margin (%) | 16.23 | 20.61 | 15.17 | 20.40 | 24.39 |
PBT Margin (%) | 12.89 | 18.16 | 11.45 | 18.89 | 20.14 |
PAT Margin (%) | 12.72 | 14.68 | 8.35 | 12.93 | 12.05 |
PAT After MI And SOA Margin (%) | 13.27 | 12.26 | 8.39 | 15.83 | 11.11 |