Net Sales/Income from operations | 3348.88 | 2995.96 | 2737.27 | 1751.71 | 2875.29 |
Total Income From Operations | 3348.88 | 2995.96 | 2737.27 | 1751.71 | 2875.29 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 293.84 | 23.27 | 35.44 | 72.07 | 217.10 |
Purchase of Traded Goods | 488.32 | 295.30 | 432.67 | 960.68 | 1985.34 |
Increase/Decrease in Stocks | 0.00 | -150.80 | -9.24 | 0.00 | 0.00 |
Power & Fuel | 639.50 | 0.00 | 895.09 | 0.00 | 0.00 |
Employees Cost | 124.29 | 126.65 | 97.84 | 52.96 | 52.59 |
Depreciation | 300.34 | 339.04 | 226.85 | 78.61 | 57.71 |
Other Expenses | 1081.68 | 1777.26 | 550.82 | 353.01 | 437.66 |
Total Expenses | 2927.97 | 2410.72 | 2229.47 | 1517.33 | 2750.40 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | 420.91 | 585.24 | 507.80 | 234.38 | 124.89 |
Other Income | 277.17 | 246.75 | 241.14 | 117.33 | 226.70 |
P/L Before Interest, Excpt. Items & Tax | 698.08 | 831.99 | 748.94 | 351.71 | 351.59 |
Interest | 760.22 | 816.86 | 928.15 | 551.26 | 602.42 |
P/L Before Exceptional Items & Tax | -62.14 | 15.13 | -179.21 | -199.55 | -250.83 |
Exceptional Items | 296.19 | 1603.53 | 553.73 | -97.73 | 318.26 |
P/L Before Tax | 234.05 | 1618.66 | 374.52 | -297.28 | 67.43 |
Tax | 4.10 | 34.28 | 11.00 | 22.63 | -0.62 |
P/L After Tax from Ordinary Activities | 229.95 | 1584.38 | 363.52 | -319.91 | 68.05 |
Extra Ordinary Item | -128.47 | -0.08 | -0.05 | -16.18 | -0.20 |
Net Profit/Loss For the Period | 101.48 | 1584.30 | 363.47 | -336.09 | 67.85 |
Minority Interest | -3.32 | -131.40 | -5.99 | 30.43 | 19.18 |
Share Of P/L Of Associates | -160.89 | 27.36 | -149.92 | -4.93 | -199.59 |
Net P/L After Minority Interest & Share Of Associates | -62.73 | 1480.26 | 207.56 | -310.59 | -112.56 |
| | | | | |
Equity Share Capital | 357.42 | 357.42 | 301.80 | 301.80 | 301.80 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | 1.42 | 22.65 | 6.02 | -10.01 | 1.12 |
Diluted EPS (Rs.) | 6.43 | 21.73 | 12.05 | -5.14 | 2.25 |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | 1.42 | 22.65 | 6.02 | -10.01 | 1.12 |
Diluted EPS (Rs.) | 0.00 | 21.73 | 0.00 | -5.14 | 0.00 |
| | | | | |
PBITOE Margin (%) | 12.56 | 19.53 | 18.55 | 13.38 | 4.34 |
PBTE Margin (%) | -1.85 | 0.50 | -6.54 | -11.39 | -8.72 |
PBT Margin (%) | 6.98 | 54.02 | 13.68 | -16.97 | 2.34 |
PAT Margin (%) | 3.03 | 52.88 | 13.27 | -19.18 | 2.35 |
PAT After MI And SOA Margin (%) | -1.87 | 49.40 | 7.58 | -17.73 | -3.91 |