Net Sales/Income from operations | 24.44 | 84.51 | 160.66 | 509.45 | 712.83 |
Total Income From Operations | 24.44 | 84.51 | 160.66 | 509.45 | 712.83 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 2.76 | 33.71 | 103.50 | 318.67 | 470.16 |
Purchase of Traded Goods | 0.00 | 3.12 | 0.55 | 0.00 | 0.00 |
Increase/Decrease in Stocks | 0.30 | 6.29 | 6.85 | 51.05 | 12.17 |
Power & Fuel | 0.00 | 0.00 | 0.00 | 48.39 | 57.82 |
Employees Cost | 25.86 | 32.18 | 31.97 | 57.91 | 76.53 |
Depreciation | 4.94 | 4.93 | 5.09 | 39.71 | 39.22 |
Other Expenses | 25.02 | 55.02 | 30.28 | 83.58 | 111.99 |
Total Expenses | 58.89 | 135.24 | 178.22 | 599.33 | 767.89 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | -34.45 | -50.73 | -17.56 | -89.88 | -55.06 |
Other Income | 10.05 | 43.34 | 3.00 | 12.45 | 8.69 |
P/L Before Interest, Excpt. Items & Tax | -24.40 | -7.39 | -14.56 | -77.43 | -46.38 |
Interest | 7.03 | 7.42 | 12.17 | 49.63 | 48.30 |
P/L Before Exceptional Items & Tax | -31.43 | -14.80 | -26.73 | -348.79 | -94.68 |
Exceptional Items | 0.00 | -1.66 | 6.82 | 0.00 | 0.00 |
P/L Before Tax | -31.43 | -16.46 | -19.91 | -127.06 | -94.68 |
Tax | 0.00 | 0.00 | 0.00 | 8.44 | 0.30 |
P/L After Tax from Ordinary Activities | -31.43 | -16.46 | -19.91 | -135.50 | -94.98 |
Extra Ordinary Item | 0.00 | 0.00 | 0.00 | -12.72 | 0.00 |
Net Profit/Loss For the Period | -31.43 | -16.46 | -19.91 | -148.22 | -94.98 |
Minority Interest | 0.00 | 0.00 | 0.00 | 3.76 | 3.25 |
Net P/L After Minority Interest & Share Of Associates | -31.43 | -16.46 | -19.91 | -144.46 | -91.72 |
| | | | | |
Equity Share Capital | 89.77 | 89.77 | 89.78 | 71.47 | 71.47 |
Reserves And Surplus | 0.00 | -1022.34 | 0.00 | -128.49 | 0.00 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -3.50 | (1.83) | -2.22 | -20.22 | -12.83 |
Diluted EPS (Rs.) | -3.50 | (1.83) | -2.22 | -20.22 | -12.83 |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -3.50 | (1.83) | -2.22 | -20.22 | -12.83 |
Diluted EPS (Rs.) | -3.50 | (1.83) | -2.22 | -20.22 | -12.83 |
| | | | | |
PBITOE Margin (%) | -140.94 | -60.02 | -10.93 | -17.64 | -7.72 |
PBTE Margin (%) | -128.60 | -17.51 | -16.63 | -68.46 | -13.28 |
PBT Margin (%) | -128.60 | -19.48 | -12.39 | -24.94 | -13.28 |
PAT Margin (%) | -128.60 | -19.48 | -12.39 | -29.09 | -13.32 |
PAT After MI And SOA Margin (%) | -128.60 | -19.48 | -12.39 | -28.35 | -12.86 |