Net Sales/Income from operations | 201.41 | 73.32 | 64.71 | 54.64 | 41.33 |
Total Income From Operations | 201.41 | 73.32 | 64.71 | 54.64 | 41.33 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 59.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Purchase of Traded Goods | 33.79 | 53.31 | 36.75 | 41.97 | 31.79 |
Increase/Decrease in Stocks | -10.47 | -5.03 | 1.01 | -3.62 | 0.36 |
Employees Cost | 18.84 | 8.83 | 8.98 | 6.58 | 5.48 |
Depreciation | 0.45 | 0.32 | 0.17 | 0.26 | 0.09 |
Other Expenses | 76.61 | 3.39 | 8.34 | 2.10 | 0.33 |
Total Expenses | 178.22 | 60.82 | 55.25 | 47.29 | 38.05 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | 23.19 | 12.51 | 9.46 | 7.34 | 3.28 |
Other Income | 1.55 | 0.55 | 0.00 | 0.38 | 9.39 |
P/L Before Interest, Excpt. Items & Tax | 24.75 | 13.05 | 9.46 | 7.72 | 12.67 |
Interest | 3.90 | 3.29 | 2.09 | 1.89 | 1.84 |
P/L Before Exceptional Items & Tax | 20.85 | 9.76 | 7.37 | 5.84 | 10.83 |
P/L Before Tax | 20.85 | 9.76 | 7.37 | 5.84 | 10.83 |
Tax | 7.20 | 2.60 | 2.54 | 1.53 | 2.15 |
P/L After Tax from Ordinary Activities | 13.64 | 7.17 | 4.83 | 4.31 | 8.67 |
Net Profit/Loss For the Period | 13.64 | 7.17 | 4.83 | 4.31 | 8.67 |
Minority Interest | -3.37 | -0.47 | -0.09 | -0.18 | 0.00 |
Share Of P/L Of Associates | -0.03 | 0.04 | 0.00 | 0.00 | -0.27 |
Net P/L After Minority Interest & Share Of Associates | 10.23 | 6.73 | 4.74 | 4.13 | 8.41 |
| | | | | |
Equity Share Capital | 23.52 | 15.47 | 13.75 | 13.52 | 13.52 |
Reserves And Surplus | 162.02 | 0.00 | 0.00 | 0.00 | 46.97 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | 5.80 | 4.66 | 3.52 | 3.19 | 6.42 |
Diluted EPS (Rs.) | 5.80 | 4.66 | 2.04 | 3.19 | 6.41 |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | 5.80 | 4.66 | 3.52 | 3.19 | 6.42 |
Diluted EPS (Rs.) | 4.35 | 4.66 | 2.04 | 3.19 | 6.22 |
| | | | | |
PBITOE Margin (%) | 11.51 | 17.05 | 14.61 | 13.43 | 7.94 |
PBTE Margin (%) | 10.34 | 13.31 | 11.39 | 10.68 | 26.19 |
PBT Margin (%) | 10.34 | 13.31 | 11.39 | 10.68 | 26.19 |
PAT Margin (%) | 6.77 | 9.77 | 7.46 | 7.88 | 20.98 |
PAT After MI And SOA Margin (%) | 5.08 | 9.18 | 7.32 | 7.55 | 20.33 |