| Net Sales/Income from operations | 162.79 | 240.98 | 1348.57 | 2276.80 | 2721.23 |
| Other Operating Income | 0.99 | 2.42 | 2.89 | 0.00 | 236.59 |
| Total Income From Operations | 163.78 | 243.40 | 1351.46 | 2276.80 | 2957.82 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 0.00 | 0.00 | 599.01 | 1433.13 | 1297.56 |
| Purchase of Traded Goods | 0.00 | 0.00 | 4.01 | 5.98 | 22.16 |
| Increase/Decrease in Stocks | 0.35 | -1.85 | 23.40 | 31.51 | 1.79 |
| Power & Fuel | 0.00 | 0.00 | 0.00 | 0.00 | 238.44 |
| Employees Cost | 118.68 | 110.05 | 147.04 | 176.39 | 183.59 |
| Depreciation | 36.27 | 31.23 | 71.57 | 109.74 | 115.95 |
| Other Expenses | 293.93 | 245.21 | 590.25 | 435.24 | 768.48 |
| Total Expenses | 449.23 | 384.64 | 1435.28 | 2191.99 | 2627.97 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -285.45 | -141.24 | -83.82 | 84.81 | 329.85 |
| Other Income | 24.74 | 27.24 | 17.64 | 28.87 | 40.21 |
| P/L Before Interest, Excpt. Items & Tax | -260.71 | -114.00 | -66.18 | 113.68 | 370.06 |
| Interest | 39.61 | 24.79 | 21.14 | 29.17 | 27.10 |
| P/L Before Exceptional Items & Tax | -300.32 | -138.79 | -87.32 | 84.51 | 342.96 |
| Exceptional Items | -54.68 | 0.00 | -123.97 | 0.00 | 0.00 |
| P/L Before Tax | -355.00 | -138.79 | -211.29 | 84.51 | 342.96 |
| Tax | -114.46 | -24.53 | -52.96 | 36.23 | 91.42 |
| P/L After Tax from Ordinary Activities | -240.54 | -114.26 | -158.33 | 48.28 | 251.54 |
| Extra Ordinary Item | 177.64 | 75.50 | -13.63 | -20.19 | -139.64 |
| Net Profit/Loss For the Period | -62.90 | -38.76 | -171.96 | 28.09 | 111.90 |
| Minority Interest | 7.91 | 3.69 | 5.97 | -9.81 | -13.46 |
| Share Of P/L Of Associates | -7.02 | -6.14 | -5.61 | -7.92 | -11.31 |
| Net P/L After Minority Interest & Share Of Associates | -62.01 | -41.21 | -171.60 | 10.36 | 87.13 |
| | | | | | |
| Equity Share Capital | 111.69 | 111.69 | 111.69 | 111.69 | 111.69 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -5.63 | -3.73 | -15.40 | 0.93 | 10.02 |
| Diluted EPS (Rs.) | (21.54) | -3.73 | (14.18) | 0.93 | 22.52 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -5.63 | -3.73 | -15.40 | 0.93 | 10.02 |
| Diluted EPS (Rs.) | (5.55) | -3.73 | (15.36) | 0.93 | 7.80 |
| | | | | | |
| PBITOE Margin (%) | -174.28 | -58.02 | -6.20 | 3.72 | 11.15 |
| PBTE Margin (%) | -183.36 | -57.02 | -6.46 | 3.71 | 11.59 |
| PBT Margin (%) | -216.75 | -57.02 | -15.63 | 3.71 | 11.59 |
| PAT Margin (%) | -38.40 | -15.92 | -12.72 | 1.23 | 3.78 |
| PAT After MI And SOA Margin (%) | -37.86 | -16.93 | -12.69 | 0.45 | 2.94 |