Net Sales/Income from operations | 166.14 | 144.95 | 163.29 | 146.57 | 199.27 |
Other Operating Income | 0.62 | 0.00 | 0.00 | 0.00 | 1.85 |
Total Income From Operations | 166.76 | 144.95 | 163.29 | 146.57 | 201.12 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 68.96 | 41.98 | 58.84 | 44.21 | 79.84 |
Increase/Decrease in Stocks | 25.93 | -27.15 | 24.52 | -13.03 | 21.88 |
Employees Cost | 95.58 | 102.58 | 104.30 | 111.91 | 76.28 |
Depreciation | 18.79 | 3.12 | 3.59 | 3.37 | 3.41 |
Other Expenses | 38.20 | 29.22 | 32.07 | 36.44 | 33.73 |
Total Expenses | 247.45 | 149.76 | 223.32 | 182.90 | 215.14 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | -80.69 | -4.81 | -60.03 | -36.34 | -14.03 |
Other Income | 46.92 | 16.65 | 21.09 | 17.59 | 18.98 |
P/L Before Interest, Excpt. Items & Tax | -33.78 | 11.84 | -38.94 | -18.75 | 4.96 |
Interest | -3.12 | 9.69 | 9.07 | 6.43 | 5.62 |
P/L Before Exceptional Items & Tax | -30.66 | 2.15 | -48.01 | -25.18 | -0.67 |
P/L Before Tax | -30.66 | 2.15 | -48.01 | -25.18 | -0.67 |
Tax | -4.21 | 1.25 | -7.60 | -1.97 | 4.11 |
P/L After Tax from Ordinary Activities | -26.45 | 0.90 | -40.41 | -23.21 | -4.78 |
Extra Ordinary Item | 0.27 | -0.27 | -0.61 | 0.00 | -1.27 |
Net Profit/Loss For the Period | -26.18 | 0.63 | -41.02 | -23.21 | -6.05 |
Share Of P/L Of Associates | 11.18 | 11.53 | 6.33 | 10.43 | 7.18 |
Net P/L After Minority Interest & Share Of Associates | -15.00 | 12.17 | -34.69 | -12.78 | 1.13 |
| | | | | |
Equity Share Capital | 97.79 | 97.79 | 97.79 | 97.79 | 97.79 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -0.53 | 0.24 | -0.83 | -0.26 | -0.12 |
Diluted EPS (Rs.) | (0.54) | 0.24 | (0.83) | -0.26 | (0.10) |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -0.53 | 0.24 | -0.83 | -0.26 | -0.12 |
Diluted EPS (Rs.) | (0.31) | 0.24 | (0.71) | -0.26 | 0.02 |
| | | | | |
PBITOE Margin (%) | -48.39 | -3.31 | -36.76 | -24.79 | -6.97 |
PBTE Margin (%) | -18.38 | 1.48 | -29.40 | -17.18 | -0.33 |
PBT Margin (%) | -18.38 | 1.48 | -29.40 | -17.18 | -0.33 |
PAT Margin (%) | -15.70 | 0.43 | -25.12 | -15.83 | -3.00 |
PAT After MI And SOA Margin (%) | -8.99 | 8.39 | -21.24 | -8.72 | 0.56 |