Net Sales/Income from operations | 118.31 | 92.31 | 122.55 | 125.27 | 86.54 |
Total Income From Operations | 118.31 | 92.31 | 122.55 | 125.27 | 86.54 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 3.73 | 6.22 | 0.00 | 0.00 | 0.00 |
Employees Cost | 9.63 | 8.74 | 12.54 | 12.20 | 10.93 |
Depreciation | 13.52 | 10.94 | 15.78 | 15.03 | 13.51 |
Other Expenses | 81.60 | 60.76 | 80.49 | 80.46 | 60.44 |
Total Expenses | 108.47 | 86.66 | 108.82 | 107.68 | 84.88 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | 9.84 | 5.65 | 13.74 | 17.58 | 1.66 |
Other Income | 1.56 | 0.76 | 3.55 | 2.79 | 2.13 |
P/L Before Interest, Excpt. Items & Tax | 11.39 | 6.41 | 17.29 | 20.37 | 3.80 |
Interest | 14.26 | 14.44 | 20.93 | 20.48 | 19.52 |
P/L Before Exceptional Items & Tax | -2.87 | -8.03 | -3.64 | -0.10 | -15.72 |
Exceptional Items | -26.00 | 0.00 | 0.00 | 0.00 | -27.95 |
P/L Before Tax | -28.87 | -8.03 | -3.64 | -0.10 | -43.67 |
Tax | -17.82 | -1.88 | 1.22 | -0.43 | -5.59 |
P/L After Tax from Ordinary Activities | -11.04 | -6.15 | -4.86 | 0.32 | -38.08 |
Extra Ordinary Item | 3.02 | -3.48 | 0.00 | 0.00 | 26.41 |
Net Profit/Loss For the Period | -8.02 | -9.63 | -4.86 | 0.32 | -11.67 |
Net P/L After Minority Interest & Share Of Associates | -8.02 | -9.63 | -4.86 | 0.32 | -11.67 |
| | | | | |
Equity Share Capital | 17.13 | 17.13 | 17.13 | 15.78 | 15.78 |
Reserves And Surplus | 0.00 | 0.00 | 132.34 | 0.00 | 0.00 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -2.34 | -2.81 | -1.42 | 0.10 | -3.70 |
Diluted EPS (Rs.) | (3.22) | -2.81 | (1.42) | 0.09 | (12.07) |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -2.34 | -2.81 | -1.42 | 0.10 | -3.70 |
Diluted EPS (Rs.) | (2.34) | -2.81 | (1.42) | 0.09 | (3.70) |
| | | | | |
PBITOE Margin (%) | 8.31 | 6.12 | 11.20 | 14.03 | 1.92 |
PBTE Margin (%) | -2.42 | -8.69 | -2.97 | -0.08 | -18.16 |
PBT Margin (%) | -24.39 | -8.69 | -2.97 | -0.08 | -50.46 |
PAT Margin (%) | -6.77 | -10.43 | -3.96 | 0.25 | -13.48 |
PAT After MI And SOA Margin (%) | -6.77 | -10.43 | -3.96 | 0.25 | -13.48 |