Net Sales/Income from operations | 147.23 | 126.37 | 148.30 | 161.28 | 263.51 |
Total Income From Operations | 147.23 | 126.37 | 148.30 | 161.28 | 263.51 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 63.65 | 53.94 | 73.92 | 79.65 | 78.74 |
Purchase of Traded Goods | 0.00 | 27.43 | 0.00 | 0.00 | 0.00 |
Increase/Decrease in Stocks | 25.69 | -19.39 | -5.70 | 6.85 | 140.36 |
Employees Cost | 18.10 | 11.49 | 14.16 | 14.37 | 20.84 |
Depreciation | 10.25 | 10.51 | 10.72 | 10.82 | 10.82 |
Other Expenses | 147.56 | 17.39 | 18.93 | 19.44 | 14.73 |
Total Expenses | 265.25 | 101.36 | 112.02 | 131.13 | 265.49 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | -118.02 | 25.01 | 36.28 | 30.14 | -1.98 |
Other Income | 18.28 | 42.65 | 20.78 | 21.83 | 18.63 |
P/L Before Interest, Excpt. Items & Tax | -99.74 | 67.66 | 57.06 | 51.97 | 16.65 |
Interest | 15.83 | -8.48 | 19.72 | 2.34 | 5.99 |
P/L Before Exceptional Items & Tax | -115.57 | 76.14 | 37.34 | 49.64 | 10.66 |
P/L Before Tax | -115.57 | 76.14 | 37.34 | 49.64 | 10.66 |
Tax | -23.07 | 15.79 | 45.55 | 16.09 | 9.81 |
P/L After Tax from Ordinary Activities | -92.50 | 60.35 | -8.21 | 33.55 | 0.85 |
Net Profit/Loss For the Period | -92.50 | 60.35 | -8.21 | 33.55 | 0.85 |
Minority Interest | 0.39 | 0.49 | 0.10 | 0.20 | 0.30 |
Share Of P/L Of Associates | 5.07 | 32.60 | 75.89 | 36.23 | 23.19 |
Net P/L After Minority Interest & Share Of Associates | -87.03 | 93.44 | 67.77 | 69.98 | 24.34 |
| | | | | |
Equity Share Capital | 35.03 | 35.03 | 35.03 | 35.03 | 35.03 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -24.85 | 26.68 | 19.35 | 19.98 | 6.95 |
Diluted EPS (Rs.) | -24.85 | 26.68 | 19.35 | 19.98 | 6.95 |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -24.85 | 26.68 | 19.35 | 19.98 | 6.95 |
Diluted EPS (Rs.) | -24.85 | 26.68 | 19.35 | 19.98 | 6.95 |
| | | | | |
PBITOE Margin (%) | -80.16 | 19.79 | 24.46 | 18.69 | -0.75 |
PBTE Margin (%) | -78.49 | 60.25 | 25.17 | 30.77 | 4.04 |
PBT Margin (%) | -78.49 | 60.25 | 25.17 | 30.77 | 4.04 |
PAT Margin (%) | -62.82 | 47.76 | -5.53 | 20.80 | 0.32 |
PAT After MI And SOA Margin (%) | -59.11 | 73.94 | 45.70 | 43.39 | 9.23 |