| Net Sales/Income from operations | 213.64 | 0.00 | 0.00 | 0.00 | 145.75 |
| Other Operating Income | 0.00 | 0.30 | 0.00 | 0.00 | 0.00 |
| Total Income From Operations | 213.64 | 0.30 | 0.00 | 0.00 | 145.75 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 53.06 | 0.00 | 0.00 | 0.00 | 69.46 |
| Purchase of Traded Goods | 0.00 | 0.00 | 14.11 | 0.00 | 73.81 |
| Increase/Decrease in Stocks | 153.04 | 0.00 | -14.11 | 0.00 | 0.00 |
| Employees Cost | 0.74 | 0.17 | 0.30 | 0.15 | 0.07 |
| Depreciation | 0.04 | 0.00 | 0.07 | 0.00 | 0.06 |
| Other Expenses | 6.84 | 0.35 | 0.13 | 0.42 | 0.32 |
| Total Expenses | 213.71 | 0.52 | 0.51 | 0.57 | 143.73 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -0.07 | -0.22 | -0.51 | -0.57 | 2.02 |
| Other Income | 0.58 | 0.00 | 0.23 | 0.20 | 0.28 |
| P/L Before Interest, Excpt. Items & Tax | 0.51 | -0.22 | -0.28 | -0.37 | 2.29 |
| P/L Before Exceptional Items & Tax | 0.51 | -0.22 | -0.28 | -0.37 | 2.29 |
| Exceptional Items | 0.01 | -0.01 | 0.00 | -0.01 | -0.08 |
| P/L Before Tax | 0.53 | -0.22 | -0.28 | -0.37 | 2.21 |
| Tax | 0.17 | 0.00 | 0.00 | 0.00 | 0.61 |
| P/L After Tax from Ordinary Activities | 0.36 | -0.22 | -0.28 | -0.37 | 1.60 |
| Net Profit/Loss For the Period | 0.36 | -0.22 | -0.28 | -0.37 | 1.60 |
| Net P/L After Minority Interest & Share Of Associates | 0.36 | -0.22 | -0.28 | -0.37 | 1.60 |
| | | | | | |
| Equity Share Capital | 16.85 | 16.85 | 16.85 | 16.85 | 16.85 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 0.21 | -0.13 | -0.17 | -0.22 | 0.95 |
| Diluted EPS (Rs.) | 0.21 | -0.13 | -0.17 | -0.22 | 0.95 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 0.21 | -0.13 | -0.17 | -0.22 | 0.95 |
| Diluted EPS (Rs.) | 0.21 | -0.13 | -0.17 | -0.22 | 0.95 |
| | | | | | |
| PBITOE Margin (%) | -0.03 | -71.57 | N.A | N.A | 1.38 |
| PBTE Margin (%) | 0.23 | -71.57 | N.A | N.A | 1.57 |
| PBT Margin (%) | 0.24 | -73.53 | N.A | N.A | 1.51 |
| PAT Margin (%) | 0.16 | -73.53 | N.A | N.A | 1.09 |
| PAT After MI And SOA Margin (%) | 0.16 | -73.53 | 0.00 | 0.00 | 1.09 |