Net Sales/Income from operations | 1601.00 | 2055.00 | 1899.00 | 1917.00 | 2021.00 |
Total Income From Operations | 1601.00 | 2055.00 | 1899.00 | 1917.00 | 2021.00 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 839.00 | 1059.00 | 1083.00 | 1155.00 | 1157.00 |
Purchase of Traded Goods | 8.00 | 10.00 | 24.00 | 20.00 | 10.00 |
Increase/Decrease in Stocks | -6.00 | 52.00 | -55.00 | 10.00 | 5.00 |
Power & Fuel | 344.00 | 362.00 | 0.00 | 0.00 | 369.00 |
Employees Cost | 146.00 | 145.00 | 144.00 | 128.00 | 149.00 |
Depreciation | 74.00 | 74.00 | 75.00 | 76.00 | 78.00 |
Other Expenses | 239.00 | 187.00 | 571.00 | 514.00 | 178.00 |
Total Expenses | 1644.00 | 1889.00 | 1842.00 | 1903.00 | 1946.00 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | -43.00 | 166.00 | 57.00 | 14.00 | 75.00 |
Other Income | 150.00 | 122.00 | 157.00 | 123.00 | 99.00 |
P/L Before Interest, Excpt. Items & Tax | 107.00 | 288.00 | 214.00 | 137.00 | 174.00 |
Interest | 2.00 | 1.00 | 3.00 | 2.00 | 17.00 |
P/L Before Exceptional Items & Tax | 105.00 | 287.00 | 211.00 | 135.00 | 157.00 |
P/L Before Tax | 105.00 | 287.00 | 211.00 | 135.00 | 157.00 |
Tax | 27.00 | 77.00 | 53.00 | 33.00 | 42.00 |
P/L After Tax from Ordinary Activities | 78.00 | 210.00 | 158.00 | 102.00 | 115.00 |
Net Profit/Loss For the Period | 78.00 | 210.00 | 158.00 | 102.00 | 115.00 |
Share Of P/L Of Associates | 5.00 | 1.00 | 5.00 | 3.00 | 3.00 |
Net P/L After Minority Interest & Share Of Associates | 83.00 | 211.00 | 163.00 | 105.00 | 118.00 |
| | | | | |
Equity Share Capital | 147.00 | 147.00 | 147.00 | 147.00 | 147.00 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | 5.65 | 14.35 | 11.09 | 7.14 | 8.03 |
Diluted EPS (Rs.) | 5.65 | 14.35 | 11.09 | 7.14 | 8.03 |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | 5.65 | 14.35 | 11.09 | 7.14 | 8.03 |
Diluted EPS (Rs.) | 5.65 | 14.35 | 11.09 | 7.14 | 8.03 |
| | | | | |
PBITOE Margin (%) | -2.68 | 8.07 | 3.00 | 0.73 | 3.71 |
PBTE Margin (%) | 6.55 | 13.96 | 11.11 | 7.04 | 7.76 |
PBT Margin (%) | 6.55 | 13.96 | 11.11 | 7.04 | 7.76 |
PAT Margin (%) | 4.87 | 10.21 | 8.32 | 5.32 | 5.69 |
PAT After MI And SOA Margin (%) | 5.18 | 10.26 | 8.58 | 5.47 | 5.83 |