| Net Sales/Income from operations | 137.66 | 168.52 | 119.31 | 55.85 | 1.93 |
| Other Operating Income | 0.00 | 0.00 | 0.30 | 0.00 | 0.00 |
| Total Income From Operations | 137.66 | 168.52 | 119.61 | 55.85 | 1.93 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 0.56 | 1.00 | 1.06 | 1.18 | 0.00 |
| Purchase of Traded Goods | 0.00 | 0.00 | 0.00 | 0.11 | 0.00 |
| Increase/Decrease in Stocks | 45.27 | -1.00 | -41.76 | 1.98 | 0.00 |
| Power & Fuel | 0.00 | 0.00 | 14.65 | 6.00 | 0.00 |
| Employees Cost | 58.03 | 84.12 | 73.85 | 19.40 | 0.31 |
| Depreciation | 4.75 | 5.33 | 5.34 | 1.14 | 0.14 |
| Other Expenses | 39.74 | 58.15 | 43.69 | 22.69 | 0.14 |
| Total Expenses | 148.35 | 147.61 | 96.83 | 52.50 | 0.60 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -10.68 | 20.91 | 22.77 | 3.34 | 1.33 |
| Other Income | 2.71 | 0.48 | 1.53 | 0.91 | 0.00 |
| P/L Before Interest, Excpt. Items & Tax | -7.97 | 21.39 | 24.30 | 4.25 | 1.33 |
| Interest | 4.00 | 5.96 | 4.44 | 2.97 | 0.12 |
| P/L Before Exceptional Items & Tax | -11.98 | 15.43 | 19.86 | 1.28 | 1.21 |
| Exceptional Items | 0.00 | 2.05 | 0.00 | -12.57 | 0.36 |
| P/L Before Tax | -11.98 | 17.48 | 19.86 | -11.28 | 1.57 |
| Tax | -1.52 | -0.90 | 2.67 | 1.35 | 1.16 |
| P/L After Tax from Ordinary Activities | -10.46 | 18.38 | 17.18 | -12.63 | 0.42 |
| Net Profit/Loss For the Period | -10.46 | 18.38 | 17.18 | -12.63 | 0.42 |
| Minority Interest | 3.23 | -9.35 | -6.52 | 7.27 | 0.00 |
| Share Of P/L Of Associates | -0.71 | -11.03 | 16.69 | 0.00 | 10.60 |
| Net P/L After Minority Interest & Share Of Associates | -7.93 | -2.01 | 27.35 | -5.36 | 11.02 |
| | | | | | |
| Equity Share Capital | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -79.30 | 20.06 | 273.53 | -126.33 | 110.18 |
| Diluted EPS (Rs.) | -79.30 | 20.06 | 273.53 | -126.33 | 110.18 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -79.30 | 20.06 | 273.53 | -126.33 | 110.18 |
| Diluted EPS (Rs.) | -79.30 | 20.06 | 273.53 | -126.33 | 110.18 |
| | | | | | |
| PBITOE Margin (%) | -7.76 | 12.40 | 19.04 | 5.98 | 69.01 |
| PBTE Margin (%) | -8.70 | 9.15 | 16.60 | 2.29 | 62.71 |
| PBT Margin (%) | -8.70 | 10.37 | 16.60 | -20.20 | 81.54 |
| PAT Margin (%) | -7.59 | 10.90 | 14.36 | -22.61 | 21.64 |
| PAT After MI And SOA Margin (%) | -5.76 | -1.19 | 22.86 | -9.59 | 571.48 |