| Net Sales/Income from operations | 119.31 | 55.85 | 1.93 | 3.74 | 8.89 |
| Other Operating Income | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income From Operations | 119.61 | 55.85 | 1.93 | 3.74 | 8.89 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 1.06 | 1.18 | 0.00 | 0.00 | 0.00 |
| Purchase of Traded Goods | 0.00 | 0.11 | 0.00 | 0.00 | 0.00 |
| Increase/Decrease in Stocks | -41.76 | 1.98 | 0.00 | 0.00 | 0.00 |
| Power & Fuel | 14.65 | 6.00 | 0.00 | 0.00 | 0.00 |
| Employees Cost | 73.85 | 19.40 | 0.31 | 0.26 | 0.24 |
| Depreciation | 5.34 | 1.14 | 0.14 | 0.12 | 0.12 |
| Other Expenses | 43.69 | 22.69 | 0.14 | 0.20 | 0.25 |
| Total Expenses | 96.83 | 52.50 | 0.60 | 0.58 | 0.61 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 22.77 | 3.34 | 1.33 | 3.16 | 8.28 |
| Other Income | 1.53 | 0.91 | 0.00 | 0.00 | 0.00 |
| P/L Before Interest, Excpt. Items & Tax | 24.30 | 4.25 | 1.33 | 3.16 | 8.28 |
| Interest | 4.44 | 2.97 | 0.12 | 0.12 | 0.12 |
| P/L Before Exceptional Items & Tax | 19.86 | 1.28 | 1.21 | 3.04 | 8.17 |
| Exceptional Items | 0.00 | -12.57 | 0.36 | 0.00 | 0.00 |
| P/L Before Tax | 19.86 | -11.28 | 1.57 | 3.04 | 8.17 |
| Tax | 2.67 | 1.35 | 1.16 | 3.03 | 0.91 |
| P/L After Tax from Ordinary Activities | 17.18 | -12.63 | 0.42 | 0.01 | 7.26 |
| Net Profit/Loss For the Period | 17.18 | -12.63 | 0.42 | 0.01 | 7.26 |
| Minority Interest | -6.52 | 7.27 | 0.00 | 0.00 | 0.00 |
| Share Of P/L Of Associates | 16.69 | 0.00 | 10.60 | 11.49 | 10.07 |
| Net P/L After Minority Interest & Share Of Associates | 27.35 | -5.36 | 11.02 | 11.50 | 17.33 |
| | | | | | |
| Equity Share Capital | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 273.53 | -126.33 | 110.18 | 115.04 | 173.33 |
| Diluted EPS (Rs.) | 273.53 | -126.33 | 110.18 | 115.04 | 173.33 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 273.53 | -126.33 | 110.18 | 115.04 | 173.33 |
| Diluted EPS (Rs.) | 273.53 | -126.33 | 110.18 | 115.04 | 173.33 |
| | | | | | |
| PBITOE Margin (%) | 19.04 | 5.98 | 69.01 | 84.44 | 93.15 |
| PBTE Margin (%) | 16.60 | 2.29 | 62.71 | 81.35 | 91.85 |
| PBT Margin (%) | 16.60 | -20.20 | 81.54 | 81.35 | 91.85 |
| PAT Margin (%) | 14.36 | -22.61 | 21.64 | 0.32 | 81.66 |
| PAT After MI And SOA Margin (%) | 22.86 | -9.59 | 571.48 | 307.84 | 194.98 |