| Net Sales/Income from operations | 27.87 | 19.32 | 20.40 | 22.17 | 24.17 |
| Total Income From Operations | 27.87 | 19.32 | 20.40 | 22.17 | 24.17 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 0.41 | 0.59 | -0.01 | 0.14 | 0.15 |
| Purchase of Traded Goods | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Increase/Decrease in Stocks | 3.31 | -0.46 | -2.14 | -0.54 | 3.19 |
| Employees Cost | 4.55 | 4.51 | 5.33 | 5.27 | 5.71 |
| Depreciation | 7.01 | 6.88 | 7.45 | 7.09 | 7.09 |
| Other Expenses | 14.43 | 10.10 | 10.50 | 11.82 | 11.85 |
| Total Expenses | 30.03 | 21.62 | 21.14 | 23.77 | 27.99 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -2.16 | -2.30 | -0.74 | -1.60 | -3.82 |
| Other Income | 0.00 | 0.03 | 0.01 | 0.04 | 0.02 |
| P/L Before Interest, Excpt. Items & Tax | -2.16 | -2.27 | -0.73 | -1.57 | -3.80 |
| Interest | 16.94 | 16.76 | 16.52 | 15.82 | 15.35 |
| P/L Before Exceptional Items & Tax | -19.10 | -19.03 | -17.25 | -17.39 | -19.15 |
| Exceptional Items | 0.12 | 0.00 | 0.00 | 0.00 | 0.19 |
| P/L Before Tax | -18.97 | -19.03 | -17.25 | -17.39 | -18.96 |
| P/L After Tax from Ordinary Activities | -18.97 | -19.03 | -17.25 | -17.39 | -18.96 |
| Net Profit/Loss For the Period | -18.97 | -19.03 | -17.25 | -17.39 | -18.96 |
| | | | | | |
| Equity Share Capital | 39.50 | 39.50 | 39.50 | 13.17 | 13.17 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -0.48 | -0.48 | -0.44 | -0.44 | -1.48 |
| Diluted EPS (Rs.) | -0.48 | -0.48 | -0.44 | -0.44 | -1.44 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -0.48 | -0.48 | -0.44 | -0.44 | -1.48 |
| Diluted EPS (Rs.) | -0.48 | -0.48 | -0.44 | -0.44 | -1.44 |
| | | | | | |
| PBITOE Margin (%) | -7.75 | -11.92 | -3.61 | -7.23 | -15.82 |
| PBTE Margin (%) | -68.52 | -98.52 | -84.57 | -78.42 | -79.25 |
| PBT Margin (%) | -68.07 | -98.52 | -84.55 | -78.42 | -78.46 |
| PAT Margin (%) | -68.07 | -98.52 | -84.55 | -78.42 | -78.46 |