Net Sales/Income from operations | 213.99 | 180.23 | 198.82 | 275.28 | 241.51 |
Total Income From Operations | 213.99 | 180.23 | 198.82 | 275.28 | 241.51 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 181.69 | 157.55 | 133.34 | 219.90 | 206.50 |
Purchase of Traded Goods | 2.89 | 0.00 | 5.95 | 0.43 | 0.00 |
Increase/Decrease in Stocks | -6.97 | -0.35 | 14.06 | -9.10 | 5.69 |
Power & Fuel | 0.00 | 0.00 | 0.00 | 21.66 | 0.00 |
Employees Cost | 3.53 | 5.99 | 5.92 | 7.26 | 4.02 |
Depreciation | 4.65 | 6.00 | 6.14 | 6.14 | 7.07 |
Other Expenses | 32.20 | 29.27 | 29.26 | 20.00 | 28.62 |
Total Expenses | 218.00 | 198.47 | 194.67 | 266.30 | 251.90 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | -4.01 | -18.24 | 4.14 | 8.99 | -10.40 |
Other Income | 1.18 | 0.30 | 0.64 | 1.34 | 0.25 |
P/L Before Interest, Excpt. Items & Tax | -2.83 | -17.94 | 4.78 | 10.33 | -10.15 |
Interest | 39.01 | 9.02 | 9.13 | 9.75 | 10.19 |
P/L Before Exceptional Items & Tax | -41.83 | -26.96 | -4.35 | 0.58 | -20.34 |
P/L Before Tax | -41.83 | -26.96 | -4.35 | 0.58 | -20.34 |
Tax | 0.00 | 0.00 | 0.00 | 0.00 | -0.44 |
P/L After Tax from Ordinary Activities | -41.83 | -26.96 | -4.35 | 0.58 | -19.90 |
Net Profit/Loss For the Period | -41.83 | -26.96 | -4.35 | 0.58 | -19.90 |
Net P/L After Minority Interest & Share Of Associates | -41.83 | -26.96 | -4.35 | 0.58 | -19.90 |
| | | | | |
Equity Share Capital | 16.46 | 16.55 | 16.55 | 16.55 | 16.55 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -25.41 | -16.29 | -2.63 | 0.35 | -12.02 |
Diluted EPS (Rs.) | -25.41 | -16.29 | -2.63 | 0.35 | -12.02 |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -25.41 | -16.29 | -2.63 | 0.35 | -12.02 |
Diluted EPS (Rs.) | -25.41 | -16.29 | -2.63 | 0.35 | -12.02 |
| | | | | |
PBITOE Margin (%) | -1.87 | -10.12 | 2.08 | 3.26 | -4.30 |
PBTE Margin (%) | -19.54 | -14.95 | -2.18 | 0.21 | -8.42 |
PBT Margin (%) | -19.54 | -14.95 | -2.18 | 0.21 | -8.42 |
PAT Margin (%) | -19.54 | -14.95 | -2.18 | 0.21 | -8.23 |
PAT After MI And SOA Margin (%) | -19.54 | -14.95 | -2.18 | 0.21 | -8.23 |