| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 9.07 | 8.21 | 63.72 | 53.32 | 29.33 |
| Diluted EPS (Rs.) | 9.05 | 8.16 | 63.18 | 53.32 | 29.33 |
| Cash EPS (Rs.) | 12.19 | 11.08 | 82.42 | 70.31 | 42.68 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 53.32 | 45.36 | 379.69 | 113.30 | 65.42 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 53.32 | 45.36 | 379.69 | 113.30 | 65.42 |
| Dividend / Share (Rs.) | 0.00 | 1.10 | 14.10 | 7.50 | 6.00 |
| Revenue From Operations / Share (Rs.) | 206.94 | 175.64 | 1359.94 | 1099.25 | 747.49 |
| PBDIT / Share (Rs.) | 18.42 | 16.46 | 135.75 | 113.00 | 70.26 |
| PBIT / Share (Rs.) | 15.28 | 13.59 | 113.45 | 96.02 | 56.91 |
| PBT / Share (Rs.) | 12.15 | 11.12 | 83.21 | 71.49 | 35.87 |
| Net Profit / Share (Rs.) | 9.06 | 8.20 | 60.12 | 53.33 | 29.33 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 8.89 | 9.37 | 9.98 | 10.27 | 9.40 |
| PBIT Margin (%) | 7.38 | 7.73 | 8.34 | 8.73 | 7.61 |
| PBT Margin (%) | 5.87 | 6.33 | 6.11 | 6.50 | 4.79 |
| Net Profit Margin (%) | 4.37 | 4.66 | 4.42 | 4.85 | 3.92 |
| Return on Networth / Equity (%) | 16.98 | 18.07 | 15.83 | 47.06 | 44.83 |
| Return on Capital Employeed (%) | 21.87 | 22.86 | 21.84 | 39.62 | 33.50 |
| Return On Assets (%) | 7.94 | 8.62 | 8.80 | 10.38 | 8.26 |
| Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.13 | 0.17 |
| Total Debt / Equity (X) | 0.48 | 0.47 | 0.25 | 1.99 | 1.46 |
| Asset Turnover Ratio (%) | 1.98 | 2.15 | 2.34 | 2.53 | 2.53 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.90 | 1.99 | 2.80 | 1.11 | 1.23 |
| Quick Ratio (X) | 0.41 | 0.46 | 0.73 | 0.20 | 0.29 |
| Inventory Turnover Ratio (X) | 3.47 | 4.00 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 10.97 | 20.18 | 11.25 | 17.04 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 8.12 | 14.72 | 8.53 | 11.71 |
| Earning Retention Ratio (%) | 0.00 | 89.03 | 79.82 | 88.75 | 82.96 |
| Cash Earning Retention Ratio (%) | 0.00 | 91.88 | 85.28 | 91.47 | 88.29 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 6.11 | 6.68 | 4.49 | 4.61 | 3.34 |
| Interest Coverage Ratio (Post Tax) (%) | 4.05 | 4.33 | 2.99 | 3.17 | 2.39 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 6376.22 | 5888.94 | 4433.81 | 2127.50 | 953.85 |
| EV / Net Operating Revenue (X) | 2.39 | 2.61 | 2.54 | 1.61 | 1.06 |
| EV / EBITDA (X) | 26.82 | 27.80 | 25.48 | 15.65 | 11.29 |
| MarketCap / Net Operating Revenue (X) | 2.31 | 2.54 | 2.53 | 1.41 | 0.96 |
| Retention Ratios (%) | 0.00 | 89.02 | 79.81 | 88.74 | 82.95 |
| Price / BV (X) | 8.97 | 9.82 | 9.05 | 13.65 | 11.03 |
| Price / Net Operating Revenue (X) | 2.31 | 2.54 | 2.53 | 1.41 | 0.96 |
| EarningsYield | 0.01 | 0.01 | 0.01 | 0.03 | 0.04 |