| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 23.12 | -48.93 | -3.97 | 5.90 | -3.37 |
| Diluted EPS (Rs.) | 22.89 | -48.93 | -3.97 | 5.88 | -3.37 |
| Cash EPS (Rs.) | 140.79 | 63.38 | 87.06 | 72.07 | 49.10 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 409.18 | 377.65 | 429.38 | 430.20 | 418.77 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 409.18 | 377.65 | 429.38 | 430.20 | 418.77 |
| Dividend / Share (Rs.) | 0.00 | 0.00 | 0.00 | 0.75 | 0.00 |
| Revenue From Operations / Share (Rs.) | 1643.36 | 1408.29 | 1247.93 | 843.65 | 545.75 |
| PBDIT / Share (Rs.) | 196.58 | 118.30 | 143.57 | 110.53 | 77.26 |
| PBIT / Share (Rs.) | 78.91 | 6.00 | 52.55 | 44.35 | 25.01 |
| PBT / Share (Rs.) | 22.20 | -65.97 | -6.58 | 5.26 | -4.90 |
| Net Profit / Share (Rs.) | 23.12 | -48.92 | -3.97 | 5.89 | -3.15 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 11.96 | 8.40 | 11.50 | 13.10 | 14.15 |
| PBIT Margin (%) | 4.80 | 0.42 | 4.21 | 5.25 | 4.58 |
| PBT Margin (%) | 1.35 | -4.68 | -0.52 | 0.62 | -0.89 |
| Net Profit Margin (%) | 1.40 | -3.47 | -0.31 | 0.69 | -0.57 |
| Return on Networth / Equity (%) | 5.64 | -12.95 | -0.92 | 1.37 | -0.75 |
| Return on Capital Employeed (%) | 12.32 | 0.60 | 5.27 | 5.14 | 3.61 |
| Return On Assets (%) | 1.87 | -3.40 | -0.28 | 0.55 | -0.38 |
| Total Debt / Equity (X) | 0.18 | 0.14 | 0.17 | 0.00 | 0.00 |
| Asset Turnover Ratio (%) | 1.23 | 0.99 | 1.02 | 0.89 | 0.75 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.05 | 1.16 | 1.37 | 2.27 | 3.35 |
| Quick Ratio (X) | 0.20 | 0.24 | 0.24 | 0.58 | 1.72 |
| Inventory Turnover Ratio (X) | 3.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 0.00 | -18.88 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 0.00 | 0.86 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 0.00 | 0.00 | 118.88 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 0.00 | 0.00 | 99.14 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 2.85 | 1.64 | 2.43 | 2.83 | 2.58 |
| Interest Coverage Ratio (Post Tax) (%) | 1.16 | 0.32 | 0.93 | 1.15 | 0.89 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 5877.48 | 4339.72 | 4392.40 | 7808.56 | 5427.77 |
| EV / Net Operating Revenue (X) | 1.81 | 1.56 | 1.78 | 4.69 | 5.05 |
| EV / EBITDA (X) | 15.10 | 18.55 | 15.47 | 35.77 | 35.65 |
| MarketCap / Net Operating Revenue (X) | 1.77 | 1.53 | 1.73 | 4.71 | 5.07 |
| Retention Ratios (%) | 0.00 | 0.00 | 118.88 | 0.00 | 0.00 |
| Price / BV (X) | 7.12 | 5.70 | 5.02 | 9.23 | 6.61 |
| Price / Net Operating Revenue (X) | 1.77 | 1.53 | 1.73 | 4.71 | 5.07 |
| EarningsYield | 0.01 | -0.02 | 0.00 | 0.00 | 0.00 |