| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | -5.01 | 1.63 | 1.58 | 0.11 | 1.12 |
| Diluted EPS (Rs.) | -4.96 | 1.61 | 1.54 | 0.11 | 1.12 |
| Cash EPS (Rs.) | -3.03 | 3.72 | 3.74 | 2.29 | 3.10 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 11.48 | 16.31 | 14.07 | 11.27 | 10.98 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 11.48 | 16.31 | 14.07 | 11.27 | 10.98 |
| Revenue From Operations / Share (Rs.) | 105.07 | 119.47 | 109.24 | 96.48 | 86.16 |
| PBDIT / Share (Rs.) | 3.04 | 9.35 | 10.21 | 8.58 | 8.94 |
| PBIT / Share (Rs.) | 1.06 | 7.26 | 8.04 | 6.42 | 6.93 |
| PBT / Share (Rs.) | -4.96 | 1.68 | 1.46 | 0.17 | 0.45 |
| Net Profit / Share (Rs.) | -5.01 | 1.63 | 1.58 | 0.12 | 1.09 |
| NP After MI And SOA / Share (Rs.) | -5.01 | 1.63 | 1.54 | 0.10 | 1.06 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 2.89 | 7.82 | 9.34 | 8.88 | 10.38 |
| PBIT Margin (%) | 1.00 | 6.07 | 7.36 | 6.65 | 8.04 |
| PBT Margin (%) | -4.72 | 1.40 | 1.33 | 0.17 | 0.53 |
| Net Profit Margin (%) | -4.77 | 1.36 | 1.44 | 0.13 | 1.26 |
| NP After MI And SOA Margin (%) | -4.77 | 1.36 | 1.41 | 0.10 | 1.23 |
| Return on Networth / Equity (%) | -43.65 | 9.97 | 10.94 | 0.92 | 9.66 |
| Return on Capital Employeed (%) | 0.98 | 8.18 | 11.41 | 8.50 | 10.14 |
| Return On Assets (%) | -3.25 | 1.23 | 1.42 | 0.09 | 0.98 |
| Long Term Debt / Equity (X) | 7.12 | 3.39 | 3.00 | 4.01 | 4.19 |
| Total Debt / Equity (X) | 7.52 | 3.56 | 3.41 | 4.17 | 4.24 |
| Asset Turnover Ratio (%) | 0.73 | 0.99 | 1.01 | 0.89 | 0.79 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 0.59 | 0.78 | 0.55 | 0.54 | 0.43 |
| Quick Ratio (X) | 0.36 | 0.47 | 0.30 | 0.29 | 0.23 |
| Inventory Turnover Ratio (X) | 5.63 | 6.30 | 6.93 | 6.50 | 4.81 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 0.50 | 1.67 | 1.55 | 1.37 | 1.36 |
| Interest Coverage Ratio (Post Tax) (%) | 0.17 | 1.30 | 1.22 | 1.03 | 1.06 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 1270.76 | 997.25 | 643.94 | 505.17 | 389.97 |
| EV / Net Operating Revenue (X) | 2.59 | 1.79 | 1.27 | 1.13 | 0.98 |
| EV / EBITDA (X) | 89.43 | 22.87 | 13.63 | 12.76 | 9.45 |
| MarketCap / Net Operating Revenue (X) | 1.77 | 1.36 | 0.85 | 0.65 | 0.46 |
| Price / BV (X) | 16.15 | 9.96 | 6.63 | 5.58 | 3.67 |
| Price / Net Operating Revenue (X) | 1.77 | 1.36 | 0.85 | 0.65 | 0.46 |
| EarningsYield | -0.02 | 0.01 | 0.01 | 0.00 | 0.02 |