| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | -4.22 | -0.18 | -1.91 | -3.64 | 2.03 |
| Diluted EPS (Rs.) | -4.21 | -0.18 | -1.91 | -3.64 | 2.03 |
| Cash EPS (Rs.) | -2.25 | 18.07 | 1.29 | 0.48 | 5.50 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 36.12 | 26.00 | 31.25 | 40.97 | 44.05 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 36.12 | 26.00 | 31.25 | 40.97 | 44.05 |
| Revenue From Operations / Share (Rs.) | 63.83 | 491.97 | 285.95 | 353.88 | 569.30 |
| PBDIT / Share (Rs.) | -0.41 | 37.94 | 6.16 | 4.59 | 13.70 |
| PBIT / Share (Rs.) | -2.11 | 30.22 | 3.22 | 1.10 | 10.33 |
| PBT / Share (Rs.) | -5.24 | 14.30 | -1.92 | -4.13 | 2.63 |
| Net Profit / Share (Rs.) | -3.94 | 10.36 | -1.65 | -3.00 | 2.14 |
| NP After MI And SOA / Share (Rs.) | -3.23 | -0.17 | -1.91 | -3.64 | 2.03 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | -0.65 | 7.71 | 2.15 | 1.29 | 2.40 |
| PBIT Margin (%) | -3.30 | 6.14 | 1.12 | 0.31 | 1.81 |
| PBT Margin (%) | -8.21 | 2.90 | -0.67 | -1.16 | 0.46 |
| Net Profit Margin (%) | -6.17 | 2.10 | -0.57 | -0.84 | 0.37 |
| NP After MI And SOA Margin (%) | -5.06 | -0.03 | -0.66 | -1.02 | 0.35 |
| Return on Networth / Equity (%) | -8.94 | -0.67 | -6.12 | -11.09 | 5.56 |
| Return on Capital Employeed (%) | -4.39 | 16.42 | 9.61 | 2.00 | 17.43 |
| Return On Assets (%) | -4.18 | -0.04 | -2.40 | -3.59 | 2.19 |
| Long Term Debt / Equity (X) | 0.19 | 0.86 | 0.05 | 0.32 | 0.31 |
| Total Debt / Equity (X) | 0.64 | 5.27 | 0.95 | 1.25 | 0.72 |
| Asset Turnover Ratio (%) | 0.81 | 0.00 | 3.11 | 4.03 | 5.22 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.69 | 1.39 | 1.53 | 1.29 | 1.45 |
| Quick Ratio (X) | 1.03 | 0.90 | 0.65 | 0.74 | 1.17 |
| Inventory Turnover Ratio (X) | 3.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | -0.13 | 2.38 | 1.20 | 0.87 | 1.78 |
| Interest Coverage Ratio (Post Tax) (%) | -0.25 | 1.65 | 0.68 | 0.42 | 1.28 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 862.68 | 284.68 | 36.41 | 56.82 | 39.31 |
| EV / Net Operating Revenue (X) | 3.12 | 0.67 | 0.14 | 0.18 | 0.08 |
| EV / EBITDA (X) | -474.65 | 8.76 | 6.90 | 14.45 | 3.35 |
| MarketCap / Net Operating Revenue (X) | 2.76 | 0.22 | 0.05 | 0.05 | 0.03 |
| Price / BV (X) | 4.88 | 4.27 | 0.47 | 0.63 | 0.59 |
| Price / Net Operating Revenue (X) | 2.76 | 0.22 | 0.05 | 0.05 | 0.03 |
| EarningsYield | -0.01 | 0.00 | -0.12 | -0.17 | 0.09 |