| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 3.36 | 2.58 | 5.95 | 0.68 | -1.76 |
| Diluted EPS (Rs.) | 3.36 | 2.96 | 5.95 | 0.68 | -1.76 |
| Cash EPS (Rs.) | 4.04 | 3.37 | 6.54 | 1.33 | -1.55 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 20.73 | 18.44 | 27.88 | 21.93 | 21.19 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 20.73 | 18.44 | 27.88 | 21.93 | 21.19 |
| Dividend / Share (Rs.) | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Revenue From Operations / Share (Rs.) | 39.10 | 41.57 | 97.15 | 50.76 | 48.77 |
| PBDIT / Share (Rs.) | 6.54 | 5.58 | 10.57 | 4.28 | 3.52 |
| PBIT / Share (Rs.) | 5.52 | 4.79 | 9.98 | 3.64 | 3.31 |
| PBT / Share (Rs.) | 4.11 | 3.52 | 8.10 | 0.88 | -2.36 |
| Net Profit / Share (Rs.) | 3.03 | 2.58 | 5.95 | 0.68 | -1.76 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 16.71 | 13.43 | 10.87 | 8.43 | 7.20 |
| PBIT Margin (%) | 14.11 | 11.53 | 10.27 | 7.16 | 6.78 |
| PBT Margin (%) | 10.49 | 8.48 | 8.34 | 1.74 | -4.83 |
| Net Profit Margin (%) | 7.74 | 6.21 | 6.12 | 1.34 | -3.60 |
| Return on Networth / Equity (%) | 14.60 | 14.00 | 21.34 | 3.11 | -8.30 |
| Return on Capital Employeed (%) | 21.14 | 21.41 | 28.98 | 13.48 | 15.07 |
| Return On Assets (%) | 6.47 | 7.28 | 6.01 | 0.83 | -1.96 |
| Long Term Debt / Equity (X) | 0.17 | 0.21 | 0.23 | 0.23 | 0.03 |
| Total Debt / Equity (X) | 0.75 | 0.47 | 0.87 | 1.05 | 0.91 |
| Asset Turnover Ratio (%) | 1.03 | 1.30 | 1.08 | 0.59 | 0.54 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.69 | 2.01 | 1.38 | 1.41 | 1.26 |
| Quick Ratio (X) | 0.95 | 1.14 | 0.73 | 0.74 | 0.67 |
| Inventory Turnover Ratio (X) | 2.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 5.06 | 4.74 | 3.01 | 1.38 | 1.26 |
| Interest Coverage Ratio (Post Tax) (%) | 3.44 | 3.27 | 2.23 | 1.10 | 1.40 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 578.68 | 320.69 | 61.12 | 39.78 | 31.26 |
| EV / Net Operating Revenue (X) | 2.78 | 1.74 | 0.49 | 0.61 | 0.50 |
| EV / EBITDA (X) | 16.63 | 12.99 | 4.56 | 7.33 | 7.02 |
| MarketCap / Net Operating Revenue (X) | 2.54 | 1.59 | 0.26 | 0.19 | 0.14 |
| Price / BV (X) | 4.79 | 3.58 | 0.90 | 0.46 | 0.32 |
| Price / Net Operating Revenue (X) | 2.54 | 1.59 | 0.26 | 0.19 | 0.14 |
| EarningsYield | 0.03 | 0.03 | 0.23 | 0.06 | -0.25 |