| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | -3.08 | 10.00 | 5.86 | -22.98 | -3.59 |
| Diluted EPS (Rs.) | -3.08 | 9.24 | 5.59 | -22.98 | -3.59 |
| Cash EPS (Rs.) | -2.48 | 9.47 | 4.75 | -22.62 | -3.19 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 28.15 | 23.32 | 10.74 | -8.82 | -35.56 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 31.31 | 27.31 | 15.54 | -8.82 | -35.56 |
| Revenue From Operations / Share (Rs.) | 37.72 | 64.85 | 19.06 | 0.00 | 0.00 |
| PBDIT / Share (Rs.) | 2.34 | 8.66 | 0.78 | -0.16 | -2.51 |
| PBIT / Share (Rs.) | 2.02 | 8.52 | 0.73 | -0.16 | -2.51 |
| PBT / Share (Rs.) | 0.73 | 7.22 | 0.76 | -1.50 | -2.51 |
| Net Profit / Share (Rs.) | -2.80 | 9.33 | 4.70 | -22.62 | -3.19 |
| NP After MI And SOA / Share (Rs.) | -2.77 | 9.33 | 4.70 | -22.62 | -3.19 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 6.19 | 13.35 | 4.10 | 0.00 | 0.00 |
| PBIT Margin (%) | 5.35 | 13.13 | 3.84 | 0.00 | 0.00 |
| PBT Margin (%) | 1.94 | 11.13 | 4.00 | 0.00 | 0.00 |
| Net Profit Margin (%) | -7.42 | 14.38 | 24.65 | 0.00 | 0.00 |
| NP After MI And SOA Margin (%) | -7.35 | 14.38 | 24.65 | 0.00 | 0.00 |
| Return on Networth / Equity (%) | -9.85 | 39.99 | 43.73 | 0.00 | 0.00 |
| Return on Capital Employeed (%) | 4.62 | 20.73 | 3.02 | -1.74 | 8.18 |
| Return On Assets (%) | -4.30 | 13.44 | 8.21 | -74.22 | -11.52 |
| Long Term Debt / Equity (X) | 0.33 | 0.40 | 0.79 | -1.53 | 0.00 |
| Total Debt / Equity (X) | 0.47 | 0.60 | 1.43 | -3.22 | -1.23 |
| Asset Turnover Ratio (%) | 0.63 | 1.11 | 0.49 | 0.00 | 0.00 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.53 | 1.22 | 0.73 | 1.46 | 0.47 |
| Quick Ratio (X) | 1.45 | 1.08 | 0.70 | 1.46 | 0.47 |
| Inventory Turnover Ratio (X) | 16.14 | 14.86 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 1.82 | 7.30 | 0.76 | -0.12 | 0.00 |
| Interest Coverage Ratio (Post Tax) (%) | -1.18 | 8.95 | 0.72 | -0.12 | 0.00 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 497.10 | 782.59 | 200.32 | 94.80 | 144.98 |
| EV / Net Operating Revenue (X) | 2.08 | 2.40 | 2.51 | 0.00 | 0.00 |
| EV / EBITDA (X) | 33.54 | 17.96 | 61.20 | -216.94 | -21.97 |
| MarketCap / Net Operating Revenue (X) | 1.87 | 2.30 | 1.74 | 0.00 | 0.00 |
| Price / BV (X) | 2.50 | 6.39 | 3.09 | -1.30 | -0.18 |
| Price / Net Operating Revenue (X) | 1.87 | 2.30 | 1.74 | 0.00 | 0.00 |
| EarningsYield | -0.03 | 0.06 | 0.14 | -1.98 | -0.47 |