| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | PR |
| FaceValue | 5.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 0.87 | 1.24 | 1.75 | 2.64 | -0.27 |
| Diluted EPS (Rs.) | 0.87 | 1.24 | 1.75 | 2.64 | -0.27 |
| Cash EPS (Rs.) | 1.02 | 1.69 | 2.11 | 2.97 | 0.14 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 9.90 | 27.89 | 27.13 | 25.85 | 35.31 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 9.90 | 27.89 | 27.13 | 25.85 | 35.31 |
| Revenue From Operations / Share (Rs.) | 11.44 | 30.92 | 20.48 | 15.43 | 14.30 |
| PBDIT / Share (Rs.) | 0.87 | 3.42 | 2.83 | 3.73 | 0.61 |
| PBIT / Share (Rs.) | 0.71 | 2.97 | 2.47 | 3.40 | 0.19 |
| PBT / Share (Rs.) | 0.53 | 2.44 | 2.22 | 3.23 | -0.05 |
| Net Profit / Share (Rs.) | 0.86 | 1.24 | 1.75 | 2.64 | -0.27 |
| NP After MI And SOA / Share (Rs.) | 0.85 | 1.24 | 1.75 | 2.64 | -0.27 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 7.60 | 11.05 | 13.83 | 24.15 | 4.32 |
| PBIT Margin (%) | 6.22 | 9.61 | 12.08 | 22.04 | 1.36 |
| PBT Margin (%) | 4.71 | 7.88 | 10.84 | 20.95 | -0.37 |
| Net Profit Margin (%) | 7.54 | 4.01 | 8.56 | 17.12 | -1.92 |
| NP After MI And SOA Margin (%) | 7.51 | 4.01 | 8.56 | 17.12 | -1.92 |
| Return on Networth / Equity (%) | 8.67 | 4.45 | 6.46 | 10.21 | -0.77 |
| Return on Capital Employeed (%) | 7.07 | 10.50 | 9.00 | 12.85 | 0.53 |
| Return On Assets (%) | 6.37 | 3.19 | 5.07 | 8.72 | -0.65 |
| Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Total Debt / Equity (X) | 0.17 | 0.13 | 0.09 | 0.02 | 0.09 |
| Asset Turnover Ratio (%) | 0.86 | 0.84 | 0.61 | 0.00 | 0.00 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 3.15 | 2.71 | 3.49 | 5.00 | 4.35 |
| Quick Ratio (X) | 2.15 | 2.01 | 2.81 | 4.32 | 3.67 |
| Inventory Turnover Ratio (X) | 1.90 | 3.40 | 4.05 | 0.00 | 0.00 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 40.25 | 28.49 | 12.61 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 29.67 | 23.65 | 11.23 | 0.00 |
| Earning Retention Ratio (%) | 0.00 | 59.75 | 71.51 | 87.39 | 0.00 |
| Cash Earning Retention Ratio (%) | 0.00 | 70.33 | 76.35 | 88.77 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 5.05 | 6.37 | 11.13 | 22.18 | 2.47 |
| Interest Coverage Ratio (Post Tax) (%) | 6.01 | 3.32 | 7.89 | 16.73 | -0.10 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 169.91 | 164.97 | 72.22 | 43.08 | 25.89 |
| EV / Net Operating Revenue (X) | 4.67 | 5.04 | 3.33 | 2.64 | 2.56 |
| EV / EBITDA (X) | 61.43 | 45.58 | 24.07 | 10.92 | 59.31 |
| MarketCap / Net Operating Revenue (X) | 4.58 | 4.98 | 3.27 | 2.67 | 2.41 |
| Retention Ratios (%) | 0.00 | 59.74 | 71.50 | 87.38 | 0.00 |
| Price / BV (X) | 5.30 | 5.53 | 2.47 | 1.59 | 0.97 |
| Price / Net Operating Revenue (X) | 4.58 | 4.98 | 3.27 | 2.67 | 2.41 |
| EarningsYield | 0.01 | 0.01 | 0.02 | 0.06 | -0.01 |