| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 21.52 | 32.07 | 15.45 | 5.39 | 0.25 |
| Diluted EPS (Rs.) | 21.52 | 32.07 | 15.34 | 5.20 | 0.25 |
| Cash EPS (Rs.) | 27.09 | 34.86 | 16.56 | 7.05 | 0.93 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 209.22 | 188.36 | 55.48 | 32.13 | 27.05 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 209.22 | 188.36 | 55.48 | 32.13 | 27.05 |
| Revenue From Operations / Share (Rs.) | 76.16 | 107.83 | 52.34 | 27.52 | 8.77 |
| PBDIT / Share (Rs.) | 36.84 | 47.84 | 23.29 | 10.04 | 1.25 |
| PBIT / Share (Rs.) | 34.14 | 46.13 | 22.13 | 9.28 | 0.64 |
| PBT / Share (Rs.) | 33.11 | 44.98 | 22.15 | 9.02 | 0.41 |
| Net Profit / Share (Rs.) | 24.39 | 33.16 | 15.41 | 6.28 | 0.32 |
| NP After MI And SOA / Share (Rs.) | 21.43 | 31.04 | 15.22 | 5.38 | 0.24 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 48.37 | 44.36 | 44.49 | 36.49 | 14.26 |
| PBIT Margin (%) | 44.82 | 42.77 | 42.29 | 33.72 | 7.33 |
| PBT Margin (%) | 43.47 | 41.71 | 42.32 | 32.77 | 4.73 |
| Net Profit Margin (%) | 32.02 | 30.74 | 29.44 | 22.83 | 3.74 |
| NP After MI And SOA Margin (%) | 28.13 | 28.78 | 29.07 | 19.52 | 2.84 |
| Return on Networth / Equity (%) | 10.24 | 16.47 | 28.50 | 17.70 | 0.95 |
| Return on Capital Employeed (%) | 15.53 | 23.07 | 38.70 | 22.12 | 1.72 |
| Return On Assets (%) | 8.95 | 13.67 | 17.03 | 9.02 | 0.53 |
| Long Term Debt / Equity (X) | 0.00 | 0.02 | 0.00 | 0.00 | 0.02 |
| Total Debt / Equity (X) | 0.00 | 0.03 | 0.00 | 0.02 | 0.06 |
| Asset Turnover Ratio (%) | 0.32 | 0.69 | 0.71 | 0.39 | 0.18 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 8.86 | 6.57 | 2.29 | 2.69 | 3.84 |
| Quick Ratio (X) | 7.78 | 6.09 | 1.66 | 2.34 | 3.49 |
| Inventory Turnover Ratio (X) | 4.47 | 6.75 | 1.58 | 1.93 | 1.00 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 3.20 | 1.30 | 1.85 | 40.05 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 3.03 | 1.21 | 1.62 | 11.66 |
| Earning Retention Ratio (%) | 0.00 | 96.80 | 98.70 | 98.15 | 59.95 |
| Cash Earning Retention Ratio (%) | 0.00 | 96.97 | 98.79 | 98.38 | 88.34 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 32.39 | 41.63 | 85.79 | 19.59 | 6.50 |
| Interest Coverage Ratio (Post Tax) (%) | 22.35 | 29.85 | 56.71 | 12.77 | 2.89 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 11246.83 | 12462.13 | 7886.73 | 2457.39 | 1565.48 |
| EV / Net Operating Revenue (X) | 16.35 | 12.80 | 17.93 | 11.23 | 22.44 |
| EV / EBITDA (X) | 33.81 | 28.85 | 40.30 | 30.77 | 157.39 |
| MarketCap / Net Operating Revenue (X) | 16.78 | 13.70 | 18.25 | 11.90 | 23.34 |
| Retention Ratios (%) | 0.00 | 96.79 | 98.69 | 98.14 | 59.94 |
| Price / BV (X) | 6.11 | 7.84 | 17.89 | 10.79 | 7.82 |
| Price / Net Operating Revenue (X) | 16.78 | 13.70 | 18.25 | 11.90 | 23.34 |
| EarningsYield | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 |