| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 24.29 | 23.72 | 19.90 | 26.25 | 19.82 |
| Diluted EPS (Rs.) | 24.29 | 22.85 | 19.23 | 25.14 | 19.55 |
| Cash EPS (Rs.) | 35.58 | 33.42 | 28.63 | 33.11 | 25.03 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 200.63 | 179.15 | 152.42 | 135.38 | 105.65 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 200.63 | 179.15 | 152.42 | 135.38 | 105.65 |
| Revenue From Operations / Share (Rs.) | 180.05 | 183.19 | 164.40 | 140.73 | 112.61 |
| PBDIT / Share (Rs.) | 43.76 | 43.73 | 35.84 | 38.09 | 27.64 |
| PBIT / Share (Rs.) | 32.49 | 33.70 | 26.89 | 30.84 | 21.87 |
| PBT / Share (Rs.) | 32.19 | 32.59 | 26.66 | 30.52 | 21.18 |
| Net Profit / Share (Rs.) | 24.32 | 23.39 | 19.68 | 25.86 | 19.26 |
| NP After MI And SOA / Share (Rs.) | 23.97 | 23.47 | 19.69 | 25.94 | 19.76 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 24.30 | 23.87 | 21.80 | 27.06 | 24.54 |
| PBIT Margin (%) | 18.04 | 18.39 | 16.35 | 21.91 | 19.41 |
| PBT Margin (%) | 17.87 | 17.79 | 16.21 | 21.69 | 18.80 |
| Net Profit Margin (%) | 13.50 | 12.76 | 11.96 | 18.37 | 17.10 |
| NP After MI And SOA Margin (%) | 13.31 | 12.81 | 11.97 | 18.43 | 17.54 |
| Return on Networth / Equity (%) | 11.94 | 13.16 | 12.98 | 19.29 | 18.86 |
| Return on Capital Employeed (%) | 15.39 | 18.22 | 17.48 | 22.66 | 20.28 |
| Return On Assets (%) | 8.57 | 9.43 | 9.25 | 13.45 | 12.85 |
| Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Total Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Asset Turnover Ratio (%) | 0.68 | 0.79 | 0.81 | 0.60 | 0.55 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 2.08 | 2.04 | 1.75 | 2.05 | 1.71 |
| Quick Ratio (X) | 2.08 | 2.04 | 1.75 | 2.05 | 1.71 |
| Dividend Payout Ratio (NP) (%) | 14.33 | 10.52 | 12.54 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 9.75 | 7.37 | 8.62 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 85.67 | 89.48 | 87.46 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 90.25 | 92.63 | 91.38 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 145.14 | 228.45 | 152.65 | 120.01 | 40.06 |
| Interest Coverage Ratio (Post Tax) (%) | 81.67 | 127.96 | 84.79 | 82.48 | 28.92 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 9321.09 | 14827.15 | 5491.31 | 12602.63 | 9711.26 |
| EV / Net Operating Revenue (X) | 3.73 | 5.92 | 2.46 | 6.66 | 6.49 |
| EV / EBITDA (X) | 15.34 | 24.78 | 11.29 | 24.59 | 26.43 |
| MarketCap / Net Operating Revenue (X) | 3.85 | 5.99 | 2.50 | 6.73 | 6.57 |
| Retention Ratios (%) | 85.66 | 89.47 | 87.45 | 0.00 | 0.00 |
| Price / BV (X) | 3.45 | 6.16 | 2.71 | 7.05 | 7.06 |
| Price / Net Operating Revenue (X) | 3.85 | 5.99 | 2.50 | 6.73 | 6.57 |
| EarningsYield | 0.03 | 0.02 | 0.04 | 0.02 | 0.02 |