| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 28.28 | 15.11 | 6.85 | 4.46 | -0.79 |
| Diluted EPS (Rs.) | 27.21 | 14.70 | 6.77 | 4.46 | -0.79 |
| Cash EPS (Rs.) | 53.87 | 25.98 | 20.74 | 16.77 | 7.81 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 797.67 | 48.95 | 34.13 | 26.57 | 16.36 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 797.67 | 48.95 | 34.13 | 26.57 | 16.36 |
| Revenue From Operations / Share (Rs.) | 82.11 | 65.26 | 45.73 | 35.84 | 24.47 |
| PBDIT / Share (Rs.) | 68.15 | 34.25 | 23.36 | 16.09 | 8.20 |
| PBIT / Share (Rs.) | 38.07 | 23.37 | 9.47 | 3.78 | -0.39 |
| PBT / Share (Rs.) | 31.45 | 20.87 | 9.14 | 3.65 | -0.78 |
| Net Profit / Share (Rs.) | 23.79 | 15.11 | 6.85 | 4.46 | -0.78 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 83.00 | 52.47 | 51.08 | 44.91 | 33.52 |
| PBIT Margin (%) | 46.35 | 35.80 | 20.71 | 10.54 | -1.61 |
| PBT Margin (%) | 38.29 | 31.98 | 19.99 | 10.19 | -3.20 |
| Net Profit Margin (%) | 28.96 | 23.14 | 14.96 | 12.43 | -3.20 |
| Return on Networth / Equity (%) | 2.98 | 30.86 | 20.06 | 16.77 | -4.79 |
| Return on Capital Employeed (%) | 4.55 | 17.07 | 25.23 | 13.31 | -2.34 |
| Return On Assets (%) | 1.84 | 8.56 | 14.48 | 13.43 | -3.44 |
| Long Term Debt / Equity (X) | 0.00 | 1.25 | 0.00 | 0.01 | 0.00 |
| Total Debt / Equity (X) | 0.01 | 1.45 | 0.01 | 0.02 | 0.16 |
| Asset Turnover Ratio (%) | 0.11 | 0.58 | 1.14 | 1.28 | 1.15 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.70 | 0.67 | 1.86 | 1.36 | 1.19 |
| Quick Ratio (X) | 1.70 | 0.67 | 1.86 | 1.36 | 1.19 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 10.29 | 13.72 | 71.26 | 125.26 | 21.13 |
| Interest Coverage Ratio (Post Tax) (%) | 4.59 | 7.05 | 21.88 | 35.68 | -1.02 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 2887.26 | 1391.76 | 234.88 | 167.85 | 54.89 |
| EV / Net Operating Revenue (X) | 17.61 | 14.73 | 3.55 | 3.24 | 1.55 |
| EV / EBITDA (X) | 21.22 | 28.07 | 6.94 | 7.20 | 4.64 |
| MarketCap / Net Operating Revenue (X) | 25.82 | 13.74 | 3.86 | 3.35 | 1.59 |
| Price / BV (X) | 2.66 | 18.32 | 5.18 | 4.52 | 2.38 |
| Price / Net Operating Revenue (X) | 25.82 | 13.74 | 3.86 | 3.35 | 1.59 |
| EarningsYield | 0.01 | 0.01 | 0.03 | 0.03 | -0.02 |