| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 175.74 | 83.68 | 144.11 | 117.56 | 77.19 |
| Diluted EPS (Rs.) | 175.74 | 83.68 | 144.11 | 117.56 | 77.19 |
| Cash EPS (Rs.) | 346.49 | 229.21 | 290.80 | 175.53 | 174.57 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 1368.01 | 1197.29 | 829.38 | 680.82 | 537.76 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 1368.01 | 1197.29 | 829.38 | 680.82 | 537.76 |
| Revenue From Operations / Share (Rs.) | 3381.92 | 2384.95 | 2107.83 | 1506.91 | 1049.72 |
| PBDIT / Share (Rs.) | 544.40 | 359.51 | 424.28 | 329.62 | 256.42 |
| PBIT / Share (Rs.) | 358.38 | 214.07 | 292.79 | 272.69 | 158.89 |
| PBT / Share (Rs.) | 223.46 | 112.59 | 210.15 | 167.76 | 119.01 |
| Net Profit / Share (Rs.) | 160.47 | 83.77 | 159.32 | 118.60 | 77.04 |
| NP After MI And SOA / Share (Rs.) | 160.93 | 81.55 | 144.16 | 117.61 | 77.22 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 16.09 | 15.07 | 20.12 | 21.87 | 24.42 |
| PBIT Margin (%) | 10.59 | 8.97 | 13.89 | 18.09 | 15.13 |
| PBT Margin (%) | 6.60 | 4.72 | 9.97 | 11.13 | 11.33 |
| Net Profit Margin (%) | 4.74 | 3.51 | 7.55 | 7.87 | 7.33 |
| NP After MI And SOA Margin (%) | 4.75 | 3.41 | 6.83 | 7.80 | 7.35 |
| Return on Networth / Equity (%) | 11.76 | 6.81 | 18.36 | 18.03 | 14.35 |
| Return on Capital Employeed (%) | 14.46 | 10.80 | 19.47 | 22.45 | 19.77 |
| Return On Assets (%) | 4.27 | 2.73 | 6.47 | 6.52 | 6.09 |
| Long Term Debt / Equity (X) | 0.73 | 0.57 | 0.67 | 0.65 | 0.32 |
| Total Debt / Equity (X) | 1.02 | 0.71 | 0.93 | 0.83 | 0.63 |
| Asset Turnover Ratio (%) | 1.00 | 0.96 | 1.05 | 0.99 | 0.87 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.18 | 1.21 | 1.16 | 1.20 | 1.05 |
| Quick Ratio (X) | 0.61 | 0.65 | 0.48 | 0.52 | 0.41 |
| Inventory Turnover Ratio (X) | 5.24 | 4.80 | 2.69 | 2.36 | 2.07 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 12.21 | 7.80 | 3.19 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 4.38 | 4.08 | 2.15 | 0.00 |
| Earning Retention Ratio (%) | 0.00 | 87.79 | 92.20 | 96.81 | 0.00 |
| Cash Earning Retention Ratio (%) | 0.00 | 95.62 | 95.92 | 97.85 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 4.20 | 3.96 | 5.13 | 3.14 | 6.43 |
| Interest Coverage Ratio (Post Tax) (%) | 2.28 | 2.04 | 2.93 | 2.13 | 2.93 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 19837.96 | 13525.80 | 10684.63 | 8022.46 | 5648.41 |
| EV / Net Operating Revenue (X) | 2.46 | 2.38 | 2.40 | 2.52 | 2.55 |
| EV / EBITDA (X) | 15.27 | 15.77 | 11.92 | 11.52 | 10.43 |
| MarketCap / Net Operating Revenue (X) | 2.07 | 2.04 | 2.05 | 2.15 | 2.24 |
| Retention Ratios (%) | 0.00 | 87.78 | 92.19 | 96.80 | 0.00 |
| Price / BV (X) | 5.11 | 4.06 | 5.51 | 4.98 | 4.38 |
| Price / Net Operating Revenue (X) | 2.07 | 2.04 | 2.05 | 2.15 | 2.24 |
| EarningsYield | 0.02 | 0.01 | 0.03 | 0.03 | 0.03 |