| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 25.20 | 40.11 | 26.41 | 29.78 | 19.17 |
| Diluted EPS (Rs.) | 25.20 | 40.11 | 26.41 | 29.78 | 19.17 |
| Cash EPS (Rs.) | 27.40 | 42.86 | 28.70 | 31.07 | 20.14 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 84.23 | 144.23 | 120.30 | 108.74 | 88.04 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 84.23 | 144.23 | 120.30 | 108.74 | 88.04 |
| Revenue From Operations / Share (Rs.) | 51.78 | 77.73 | 53.12 | 52.76 | 32.89 |
| PBDIT / Share (Rs.) | 35.47 | 55.93 | 37.24 | 40.33 | 25.72 |
| PBIT / Share (Rs.) | 33.13 | 53.32 | 35.38 | 39.23 | 24.84 |
| PBT / Share (Rs.) | 33.12 | 53.31 | 35.37 | 39.23 | 24.83 |
| Net Profit / Share (Rs.) | 25.06 | 40.25 | 26.83 | 29.97 | 19.26 |
| NP After MI And SOA / Share (Rs.) | 25.20 | 40.10 | 26.41 | 29.78 | 19.17 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 68.50 | 71.95 | 70.11 | 76.43 | 78.18 |
| PBIT Margin (%) | 63.97 | 68.59 | 66.60 | 74.35 | 75.51 |
| PBT Margin (%) | 63.96 | 68.58 | 66.58 | 74.35 | 75.50 |
| Net Profit Margin (%) | 48.39 | 51.78 | 50.51 | 56.81 | 58.55 |
| NP After MI And SOA Margin (%) | 48.66 | 51.59 | 49.71 | 56.44 | 58.28 |
| Return on Networth / Equity (%) | 29.91 | 28.64 | 22.73 | 28.47 | 22.83 |
| Return on Capital Employeed (%) | 37.51 | 36.14 | 29.04 | 35.65 | 28.06 |
| Return On Assets (%) | 24.35 | 23.52 | 18.93 | 23.47 | 18.48 |
| Asset Turnover Ratio (%) | 0.54 | 0.50 | 0.39 | 0.39 | 0.31 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 3.48 | 3.33 | 3.56 | 5.16 | 5.06 |
| Quick Ratio (X) | 3.48 | 3.33 | 3.56 | 5.16 | 5.06 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 39.89 | 56.80 | 30.22 | 23.47 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 37.46 | 53.06 | 29.14 | 22.44 |
| Earning Retention Ratio (%) | 0.00 | 60.11 | 43.20 | 69.78 | 76.53 |
| Cash Earning Retention Ratio (%) | 0.00 | 62.54 | 46.94 | 70.86 | 77.56 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 7391.30 | 5308.25 | 2915.29 | 42568.88 | 11684.65 |
| Interest Coverage Ratio (Post Tax) (%) | 5222.20 | 3821.50 | 2101.25 | 31639.39 | 8751.75 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 25368.39 | 17880.86 | 9416.34 | 15307.19 | 6690.82 |
| EV / Net Operating Revenue (X) | 23.44 | 22.01 | 16.96 | 27.76 | 19.47 |
| EV / EBITDA (X) | 34.22 | 30.59 | 24.19 | 36.32 | 24.90 |
| MarketCap / Net Operating Revenue (X) | 23.56 | 22.02 | 17.11 | 28.06 | 19.95 |
| Retention Ratios (%) | 0.00 | 60.10 | 43.19 | 69.77 | 76.52 |
| Price / BV (X) | 14.49 | 12.23 | 7.82 | 14.15 | 7.82 |
| Price / Net Operating Revenue (X) | 23.56 | 22.03 | 17.11 | 28.06 | 19.95 |
| EarningsYield | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |