| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 1.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 10.09 | 130.05 | 134.21 | 106.91 | 75.72 |
| Diluted EPS (Rs.) | 9.85 | 130.05 | 134.21 | 106.91 | 74.44 |
| Cash EPS (Rs.) | 11.42 | 141.26 | 139.92 | 110.31 | 77.66 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 67.16 | 622.57 | 361.58 | 259.12 | 191.21 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 67.16 | 622.57 | 361.58 | 259.12 | 191.21 |
| Revenue From Operations / Share (Rs.) | 56.39 | 580.15 | 508.49 | 359.82 | 272.58 |
| PBDIT / Share (Rs.) | 20.13 | 220.41 | 202.31 | 157.23 | 111.94 |
| PBIT / Share (Rs.) | 18.76 | 208.96 | 196.37 | 153.60 | 109.69 |
| PBT / Share (Rs.) | 13.96 | 176.31 | 180.19 | 142.87 | 100.98 |
| Net Profit / Share (Rs.) | 10.05 | 129.81 | 133.98 | 106.68 | 75.41 |
| NP After MI And SOA / Share (Rs.) | 10.05 | 129.81 | 133.98 | 106.68 | 75.41 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 35.69 | 37.99 | 39.78 | 43.69 | 41.06 |
| PBIT Margin (%) | 33.26 | 36.01 | 38.61 | 42.68 | 40.23 |
| PBT Margin (%) | 24.76 | 30.39 | 35.43 | 39.70 | 37.04 |
| Net Profit Margin (%) | 17.81 | 22.37 | 26.34 | 29.64 | 27.66 |
| NP After MI And SOA Margin (%) | 17.81 | 22.37 | 26.34 | 29.64 | 27.66 |
| Return on Networth / Equity (%) | 14.95 | 20.85 | 37.05 | 41.17 | 39.43 |
| Return on Capital Employeed (%) | 27.20 | 32.79 | 52.95 | 56.72 | 55.35 |
| Return On Assets (%) | 3.82 | 6.94 | 8.49 | 11.90 | 8.65 |
| Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Total Debt / Equity (X) | 1.29 | 0.60 | 0.83 | 0.36 | 0.79 |
| Asset Turnover Ratio (%) | 0.25 | 0.34 | 0.41 | 0.40 | 0.37 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.32 | 1.45 | 1.25 | 1.37 | 1.26 |
| Quick Ratio (X) | 1.32 | 1.45 | 1.25 | 1.37 | 1.26 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 16.94 | 28.80 | 42.20 | 33.43 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 15.56 | 27.58 | 40.81 | 32.46 |
| Earning Retention Ratio (%) | 0.00 | 83.06 | 71.20 | 57.80 | 66.57 |
| Cash Earning Retention Ratio (%) | 0.00 | 84.44 | 72.42 | 59.19 | 67.54 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 4.20 | 6.75 | 12.50 | 14.65 | 12.86 |
| Interest Coverage Ratio (Post Tax) (%) | 3.10 | 4.98 | 9.28 | 10.94 | 9.66 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 12076.33 | 12477.96 | 18262.24 | 5000.35 | 9108.67 |
| EV / Net Operating Revenue (X) | 2.35 | 2.38 | 4.28 | 1.67 | 4.03 |
| EV / EBITDA (X) | 6.59 | 6.27 | 10.74 | 3.81 | 9.82 |
| MarketCap / Net Operating Revenue (X) | 4.04 | 3.99 | 5.99 | 3.23 | 5.63 |
| Retention Ratios (%) | 0.00 | 83.05 | 71.19 | 57.79 | 66.56 |
| Price / BV (X) | 3.39 | 3.71 | 8.42 | 4.49 | 8.03 |
| Price / Net Operating Revenue (X) | 4.04 | 3.99 | 5.99 | 3.23 | 5.63 |
| EarningsYield | 0.04 | 0.05 | 0.04 | 0.09 | 0.04 |