Months | 12 | 12 | 12 | 12 | 12 |
Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
FaceValue | 2.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
PER SHARE RATIOS | | | | | |
| | | | | |
Basic EPS (Rs.) | 15.58 | 127.03 | 102.68 | 63.26 | 25.31 |
Diluted EPS (Rs.) | 14.90 | 109.17 | 89.23 | 63.26 | 25.31 |
Cash EPS (Rs.) | 15.85 | 114.86 | 105.31 | 66.14 | 26.68 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 106.96 | 459.83 | 312.95 | 143.59 | 87.88 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 106.96 | 459.83 | 312.95 | 143.59 | 87.88 |
Revenue From Operations / Share (Rs.) | 66.38 | 387.23 | 334.38 | 268.44 | 140.40 |
PBDIT / Share (Rs.) | 24.65 | 173.07 | 154.90 | 98.20 | 41.63 |
PBIT / Share (Rs.) | 23.83 | 169.40 | 151.19 | 95.30 | 40.24 |
PBT / Share (Rs.) | 19.73 | 145.67 | 133.95 | 83.19 | 32.42 |
Net Profit / Share (Rs.) | 15.03 | 111.18 | 101.61 | 63.25 | 25.29 |
NP After MI And SOA / Share (Rs.) | 15.01 | 111.10 | 101.04 | 63.05 | 25.31 |
| | | | | |
PROFITABILITY RATIOS | | | | | |
| | | | | |
PBDIT Margin (%) | 37.12 | 44.69 | 46.32 | 36.58 | 29.65 |
PBIT Margin (%) | 35.90 | 43.74 | 45.21 | 35.50 | 28.66 |
PBT Margin (%) | 29.72 | 37.61 | 40.05 | 30.99 | 23.08 |
Net Profit Margin (%) | 22.64 | 28.71 | 30.38 | 23.56 | 18.01 |
NP After MI And SOA Margin (%) | 22.61 | 28.68 | 30.21 | 23.48 | 18.02 |
Return on Networth / Equity (%) | 14.03 | 24.35 | 32.70 | 45.03 | 28.80 |
Return on Capital Employeed (%) | 21.91 | 36.14 | 47.51 | 62.71 | 45.62 |
Return On Assets (%) | 8.66 | 14.83 | 17.88 | 13.66 | 9.37 |
Total Debt / Equity (X) | 0.20 | 0.22 | 0.19 | 0.42 | 0.42 |
Asset Turnover Ratio (%) | 0.43 | 0.63 | 0.65 | 0.64 | 0.62 |
| | | | | |
LIQUIDITY RATIOS | | | | | |
| | | | | |
Current Ratio (X) | 2.59 | 2.58 | 2.18 | 1.23 | 1.03 |
Quick Ratio (X) | 2.47 | 2.57 | 2.18 | 1.20 | 0.92 |
Dividend Payout Ratio (NP) (%) | 0.00 | 9.69 | 5.82 | 7.13 | 5.92 |
Dividend Payout Ratio (CP) (%) | 0.00 | 9.38 | 5.61 | 6.82 | 5.61 |
Earning Retention Ratio (%) | 0.00 | 90.31 | 94.18 | 92.87 | 94.08 |
Cash Earning Retention Ratio (%) | 0.00 | 90.62 | 94.39 | 93.18 | 94.39 |
| | | | | |
COVERAGE RATIOS | | | | | |
| | | | | |
Interest Coverage Ratio (%) | 6.01 | 7.36 | 8.75 | 9.90 | 5.32 |
Interest Coverage Ratio (Post Tax) (%) | 4.67 | 5.74 | 6.72 | 7.60 | 4.23 |
| | | | | |
VALUATION RATIOS | | | | | |
| | | | | |
Enterprise Value (Cr.) | 1646.60 | 4544.74 | 2246.69 | 3482.58 | 647.39 |
EV / Net Operating Revenue (X) | 1.14 | 3.06 | 2.06 | 4.07 | 1.45 |
EV / EBITDA (X) | 3.06 | 6.86 | 4.46 | 11.11 | 4.87 |
MarketCap / Net Operating Revenue (X) | 2.49 | 4.16 | 3.17 | 4.66 | 1.87 |
Retention Ratios (%) | 0.00 | 90.30 | 94.17 | 92.86 | 94.07 |
Price / BV (X) | 1.54 | 3.53 | 3.43 | 8.94 | 2.98 |
Price / Net Operating Revenue (X) | 2.49 | 4.16 | 3.17 | 4.66 | 1.87 |
EarningsYield | 0.09 | 0.06 | 0.09 | 0.05 | 0.09 |