| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 116.28 | 98.64 | 78.55 | 51.29 | -3.06 |
| Diluted EPS (Rs.) | 116.28 | 98.64 | 78.55 | 51.29 | -3.06 |
| Cash EPS (Rs.) | 200.21 | 155.26 | 121.49 | 94.68 | 37.58 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 445.98 | 334.36 | 241.15 | 166.33 | 116.30 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 445.98 | 334.36 | 241.15 | 166.33 | 116.30 |
| Dividend / Share (Rs.) | 6.00 | 5.00 | 3.00 | 3.00 | 0.00 |
| Revenue From Operations / Share (Rs.) | 845.00 | 679.36 | 569.98 | 428.12 | 297.46 |
| PBDIT / Share (Rs.) | 262.96 | 204.32 | 162.66 | 125.40 | 66.34 |
| PBIT / Share (Rs.) | 179.02 | 147.70 | 119.72 | 82.01 | 25.70 |
| PBT / Share (Rs.) | 150.43 | 132.45 | 105.11 | 68.75 | 12.20 |
| Net Profit / Share (Rs.) | 116.28 | 98.64 | 78.55 | 51.29 | -3.06 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 31.11 | 30.07 | 28.53 | 29.29 | 22.30 |
| PBIT Margin (%) | 21.18 | 21.74 | 21.00 | 19.15 | 8.64 |
| PBT Margin (%) | 17.80 | 19.49 | 18.44 | 16.05 | 4.10 |
| Net Profit Margin (%) | 13.76 | 14.51 | 13.78 | 11.97 | -1.02 |
| Return on Networth / Equity (%) | 26.07 | 29.50 | 32.57 | 30.83 | -2.63 |
| Return on Capital Employeed (%) | 15.98 | 16.72 | 16.80 | 14.78 | 11.32 |
| Return On Assets (%) | 8.91 | 9.35 | 9.46 | 7.67 | -0.92 |
| Long Term Debt / Equity (X) | 0.39 | 0.28 | 0.31 | 0.26 | 0.18 |
| Total Debt / Equity (X) | 0.45 | 0.32 | 0.38 | 0.40 | 0.30 |
| Asset Turnover Ratio (%) | 0.71 | 0.72 | 0.76 | 0.85 | 0.94 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 0.64 | 0.74 | 0.84 | 0.93 | 0.90 |
| Quick Ratio (X) | 0.48 | 0.62 | 0.73 | 0.82 | 0.79 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 5.58 | 3.81 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 3.54 | 2.46 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 0.00 | 94.42 | 96.19 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 0.00 | 96.46 | 97.54 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 9.20 | 13.39 | 11.13 | 9.45 | 4.91 |
| Interest Coverage Ratio (Post Tax) (%) | 5.07 | 7.47 | 6.37 | 4.87 | 0.77 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 1988.82 | 1476.16 | 445.92 | 346.68 | 141.74 |
| EV / Net Operating Revenue (X) | 5.01 | 4.62 | 1.66 | 1.72 | 1.01 |
| EV / EBITDA (X) | 16.09 | 15.37 | 5.83 | 5.88 | 4.55 |
| MarketCap / Net Operating Revenue (X) | 4.80 | 4.57 | 1.61 | 1.71 | 1.05 |
| Retention Ratios (%) | 0.00 | 94.41 | 96.18 | 0.00 | 0.00 |
| Price / BV (X) | 9.09 | 9.28 | 3.80 | 4.39 | 2.69 |
| Price / Net Operating Revenue (X) | 4.80 | 4.57 | 1.61 | 1.71 | 1.05 |
| EarningsYield | 0.02 | 0.03 | 0.08 | 0.07 | -0.01 |