| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | -9.33 | -14.24 | 4.57 | 24.34 | 14.91 |
| Diluted EPS (Rs.) | -9.33 | -14.24 | 4.56 | 24.34 | 14.91 |
| Cash EPS (Rs.) | -3.06 | -7.17 | 26.20 | 44.18 | 35.14 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 331.35 | 343.83 | 366.61 | 361.62 | 347.11 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 331.35 | 343.83 | 366.61 | 361.62 | 347.11 |
| Revenue From Operations / Share (Rs.) | 36.46 | 109.13 | 404.11 | 429.73 | 369.86 |
| PBDIT / Share (Rs.) | -27.50 | 6.09 | 64.25 | 49.68 | 43.65 |
| PBIT / Share (Rs.) | -33.55 | 0.38 | 45.47 | 29.35 | 23.00 |
| PBT / Share (Rs.) | -44.21 | -14.82 | 42.28 | 36.54 | 18.33 |
| Net Profit / Share (Rs.) | -9.10 | -12.88 | 7.41 | 23.85 | 14.49 |
| NP After MI And SOA / Share (Rs.) | -9.24 | -14.44 | 4.52 | 24.34 | 14.91 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | -75.44 | 5.58 | 15.90 | 11.56 | 11.80 |
| PBIT Margin (%) | -92.02 | 0.34 | 11.25 | 6.82 | 6.21 |
| PBT Margin (%) | -121.27 | -13.57 | 10.46 | 8.50 | 4.95 |
| Net Profit Margin (%) | -24.96 | -11.80 | 1.83 | 5.55 | 3.91 |
| NP After MI And SOA Margin (%) | -25.34 | -13.23 | 1.11 | 5.66 | 4.03 |
| Return on Networth / Equity (%) | -2.78 | -4.19 | 1.26 | 6.99 | 4.47 |
| Return on Capital Employeed (%) | -4.71 | 0.05 | 7.24 | 6.46 | 5.24 |
| Return On Assets (%) | -0.51 | -0.97 | 0.48 | 3.21 | 2.15 |
| Long Term Debt / Equity (X) | 1.02 | 0.96 | 0.59 | 0.10 | 0.10 |
| Total Debt / Equity (X) | 1.52 | 1.30 | 0.62 | 0.26 | 0.35 |
| Asset Turnover Ratio (%) | 0.02 | 0.09 | 0.47 | 0.63 | 0.59 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.44 | 1.67 | 1.72 | 1.16 | 1.07 |
| Quick Ratio (X) | 0.53 | 0.60 | 0.36 | 0.19 | 0.24 |
| Inventory Turnover Ratio (X) | 0.04 | 0.17 | 0.65 | 1.33 | 1.58 |
| Dividend Payout Ratio (NP) (%) | 0.00 | -34.24 | 109.30 | 16.43 | 6.70 |
| Dividend Payout Ratio (CP) (%) | 0.00 | -56.65 | 21.20 | 8.95 | 2.81 |
| Earning Retention Ratio (%) | 0.00 | 134.24 | -9.30 | 83.57 | 93.30 |
| Cash Earning Retention Ratio (%) | 0.00 | 156.65 | 78.80 | 91.05 | 97.19 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | -4.77 | 1.49 | 20.21 | 10.30 | 9.34 |
| Interest Coverage Ratio (Post Tax) (%) | -3.66 | 0.75 | 10.22 | 3.45 | 3.96 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 16768.84 | 26037.92 | 20429.00 | 8120.40 | 10890.36 |
| EV / Net Operating Revenue (X) | 41.18 | 21.36 | 4.53 | 1.69 | 2.64 |
| EV / EBITDA (X) | -54.58 | 382.69 | 28.47 | 14.64 | 22.34 |
| MarketCap / Net Operating Revenue (X) | 30.78 | 18.04 | 4.04 | 1.48 | 2.31 |
| Retention Ratios (%) | 0.00 | 134.24 | -9.30 | 83.56 | 93.29 |
| Price / BV (X) | 3.39 | 5.73 | 4.58 | 1.82 | 2.56 |
| Price / Net Operating Revenue (X) | 30.78 | 18.04 | 4.04 | 1.48 | 2.31 |
| EarningsYield | -0.01 | -0.01 | 0.00 | 0.03 | 0.01 |