| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 18.61 | 27.93 | 26.33 | -1.68 | -8.83 |
| Diluted EPS (Rs.) | 18.55 | 27.84 | 26.33 | -1.68 | -8.83 |
| Cash EPS (Rs.) | 26.24 | 34.67 | 32.56 | 5.12 | -1.11 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 271.84 | 193.48 | 167.90 | 141.59 | 143.19 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 271.84 | 193.48 | 167.90 | 141.59 | 143.19 |
| Dividend / Share (Rs.) | 2.00 | 2.50 | 2.50 | 0.00 | 0.00 |
| Revenue From Operations / Share (Rs.) | 72.32 | 85.38 | 75.89 | 22.56 | 6.80 |
| PBDIT / Share (Rs.) | 27.03 | 44.22 | 41.49 | 4.59 | -3.94 |
| PBIT / Share (Rs.) | 18.02 | 37.47 | 35.26 | -2.20 | -11.66 |
| PBT / Share (Rs.) | 17.91 | 37.35 | 35.20 | -2.25 | -11.75 |
| Net Profit / Share (Rs.) | 17.23 | 27.92 | 26.33 | -1.68 | -8.83 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 37.37 | 51.78 | 54.67 | 20.35 | -58.00 |
| PBIT Margin (%) | 24.92 | 43.88 | 46.46 | -9.75 | -171.64 |
| PBT Margin (%) | 24.76 | 43.74 | 46.38 | -9.99 | -172.88 |
| Net Profit Margin (%) | 23.82 | 32.70 | 34.69 | -7.43 | -129.96 |
| Return on Networth / Equity (%) | 6.33 | 14.43 | 15.68 | -1.18 | -6.16 |
| Return on Capital Employeed (%) | 6.38 | 17.92 | 19.21 | -1.43 | -7.50 |
| Return On Assets (%) | 5.86 | 12.75 | 13.83 | -1.04 | -5.48 |
| Asset Turnover Ratio (%) | 0.29 | 0.41 | 0.43 | 0.14 | 0.04 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 8.43 | 4.46 | 7.47 | 3.44 | 3.62 |
| Quick Ratio (X) | 8.24 | 4.22 | 7.22 | 3.25 | 3.40 |
| Inventory Turnover Ratio (X) | 2.20 | 2.41 | 2.70 | 0.89 | 0.35 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 8.95 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 7.20 | 0.00 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 0.00 | 91.05 | 0.00 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 0.00 | 92.80 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 234.96 | 389.67 | 690.03 | 82.67 | -46.47 |
| Interest Coverage Ratio (Post Tax) (%) | 150.79 | 247.05 | 438.82 | -29.18 | -103.11 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 3709.97 | 5477.49 | 2286.18 | 1292.32 | 1049.33 |
| EV / Net Operating Revenue (X) | 8.09 | 11.34 | 5.33 | 10.13 | 27.31 |
| EV / EBITDA (X) | 21.64 | 21.90 | 9.74 | 49.77 | -47.08 |
| MarketCap / Net Operating Revenue (X) | 9.01 | 11.60 | 5.64 | 10.45 | 28.34 |
| Retention Ratios (%) | 0.00 | 91.04 | 0.00 | 0.00 | 0.00 |
| Price / BV (X) | 2.40 | 5.12 | 2.55 | 1.66 | 1.35 |
| Price / Net Operating Revenue (X) | 9.01 | 11.60 | 5.64 | 10.45 | 28.34 |
| EarningsYield | 0.02 | 0.02 | 0.06 | -0.01 | -0.04 |