| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 9.05 | 10.20 | 11.10 | 8.90 | 9.02 |
| Diluted EPS (Rs.) | 9.05 | 10.20 | 11.10 | 5.06 | 9.02 |
| Cash EPS (Rs.) | 23.54 | 26.64 | 25.89 | 24.21 | 23.81 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 183.71 | 122.84 | 114.39 | 72.29 | 65.40 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 183.71 | 122.84 | 114.39 | 72.29 | 65.40 |
| Revenue From Operations / Share (Rs.) | 197.85 | 148.88 | 119.16 | 102.36 | 90.25 |
| PBDIT / Share (Rs.) | 75.64 | 60.80 | 45.41 | 43.73 | 40.76 |
| PBIT / Share (Rs.) | 59.78 | 44.88 | 31.00 | 30.76 | 28.68 |
| PBT / Share (Rs.) | 8.95 | 15.95 | 15.35 | 15.46 | 14.73 |
| Net Profit / Share (Rs.) | 7.67 | 10.72 | 11.48 | 11.24 | 11.73 |
| NP After MI And SOA / Share (Rs.) | 8.82 | 10.20 | 11.26 | 10.95 | 11.13 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 38.23 | 40.83 | 38.10 | 42.72 | 45.16 |
| PBIT Margin (%) | 30.21 | 30.14 | 26.01 | 30.05 | 31.77 |
| PBT Margin (%) | 4.52 | 10.71 | 12.87 | 15.10 | 16.31 |
| Net Profit Margin (%) | 3.87 | 7.19 | 9.63 | 10.97 | 12.99 |
| NP After MI And SOA Margin (%) | 4.45 | 6.84 | 9.45 | 10.70 | 12.33 |
| Return on Networth / Equity (%) | 4.80 | 8.99 | 10.77 | 17.56 | 20.10 |
| Return on Capital Employeed (%) | 11.22 | 9.90 | 7.37 | 8.14 | 8.63 |
| Return On Assets (%) | 1.43 | 1.94 | 2.32 | 2.53 | 2.83 |
| Long Term Debt / Equity (X) | 1.68 | 2.65 | 2.69 | 4.05 | 3.91 |
| Total Debt / Equity (X) | 1.82 | 2.93 | 2.93 | 4.35 | 4.23 |
| Asset Turnover Ratio (%) | 0.35 | 0.29 | 0.26 | 0.02 | 0.02 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.66 | 1.20 | 1.27 | 0.95 | 0.74 |
| Quick Ratio (X) | 1.60 | 1.17 | 1.25 | 0.90 | 0.71 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 2.79 | 2.45 | 1.82 | 2.03 | 2.12 |
| Interest Coverage Ratio (Post Tax) (%) | 2.15 | 1.60 | 1.09 | 1.25 | 1.33 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 142222.01 | 150269.27 | 144907.00 | 290323.62 | 125490.19 |
| EV / Net Operating Revenue (X) | 5.98 | 9.05 | 10.90 | 25.79 | 12.64 |
| EV / EBITDA (X) | 15.65 | 22.16 | 28.61 | 60.36 | 27.99 |
| MarketCap / Net Operating Revenue (X) | 4.40 | 6.89 | 8.37 | 23.18 | 10.06 |
| Price / BV (X) | 4.74 | 9.05 | 9.54 | 38.05 | 16.41 |
| Price / Net Operating Revenue (X) | 4.40 | 6.89 | 8.37 | 23.18 | 10.06 |
| EarningsYield | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 |